Hamee Corp. (TYO:3134)
Japan
· Delayed Price · Currency is JPY 519.00
+24.00 (4.85%)
Mar 10, 2026, 3:30 PM JST
Hamee Income Statement
Financials in millions JPY. Fiscal year is May - April.
Millions JPY. Fiscal year is May - Apr.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Oct '25 Oct 31, 2025 | Apr '25 Apr 30, 2025 | Apr '24 Apr 30, 2024 | Apr '23 Apr 30, 2023 | Apr '22 Apr 30, 2022 | Apr '21 Apr 30, 2021 | 2020 - 2016 |
| Revenue | 23,450 | 22,895 | 17,612 | 14,038 | 13,413 | 12,363 | Upgrade
|
| Revenue Growth (YoY) | 13.51% | 30.00% | 25.46% | 4.66% | 8.49% | 9.17% | Upgrade
|
| Cost of Revenue | 9,520 | 9,399 | 6,745 | 5,563 | 4,892 | 4,801 | Upgrade
|
| Gross Profit | 13,930 | 13,496 | 10,867 | 8,475 | 8,521 | 7,562 | Upgrade
|
| Selling, General & Admin | 11,892 | 11,142 | 8,945 | 7,200 | 6,325 | 5,357 | Upgrade
|
| Operating Expenses | 11,892 | 11,150 | 8,958 | 7,224 | 6,319 | 5,382 | Upgrade
|
| Operating Income | 2,038 | 2,346 | 1,909 | 1,251 | 2,202 | 2,180 | Upgrade
|
| Interest Expense | -49 | -34 | -26 | -11 | -3 | -10 | Upgrade
|
| Interest & Investment Income | 6 | 3 | 1 | 9 | 1 | 1 | Upgrade
|
| Earnings From Equity Investments | -158 | -26 | 1 | 2 | 5 | - | Upgrade
|
| Currency Exchange Gain (Loss) | 14 | 8 | 44 | 52 | 90 | -24 | Upgrade
|
| Other Non Operating Income (Expenses) | 17 | 56 | 89 | 96 | 33 | 1 | Upgrade
|
| EBT Excluding Unusual Items | 1,868 | 2,353 | 2,018 | 1,399 | 2,328 | 2,148 | Upgrade
|
| Gain (Loss) on Sale of Investments | -303 | -305 | -10 | 2 | 118 | -6 | Upgrade
|
| Gain (Loss) on Sale of Assets | 1 | - | 2 | 1 | - | - | Upgrade
|
| Asset Writedown | -66 | -58 | -3 | -8 | -3 | - | Upgrade
|
| Other Unusual Items | -1 | 1 | 1 | 1 | 19 | 1 | Upgrade
|
| Pretax Income | 1,499 | 1,991 | 2,008 | 1,395 | 2,462 | 2,143 | Upgrade
|
| Income Tax Expense | 587 | 713 | 887 | 450 | 719 | 587 | Upgrade
|
| Net Income | 912 | 1,278 | 1,121 | 945 | 1,743 | 1,556 | Upgrade
|
| Net Income to Common | 912 | 1,278 | 1,121 | 945 | 1,743 | 1,556 | Upgrade
|
| Net Income Growth | -42.46% | 14.01% | 18.62% | -45.78% | 12.02% | 45.56% | Upgrade
|
| Shares Outstanding (Basic) | 16 | 16 | 16 | 16 | 16 | 16 | Upgrade
|
| Shares Outstanding (Diluted) | 16 | 16 | 16 | 16 | 16 | 16 | Upgrade
|
| Shares Change (YoY) | 0.24% | 0.13% | 0.05% | -0.10% | -0.05% | -0.21% | Upgrade
|
| EPS (Basic) | 57.13 | 80.15 | 70.41 | 59.42 | 109.67 | 98.36 | Upgrade
|
| EPS (Diluted) | 57.10 | 80.13 | 70.41 | 59.39 | 109.43 | 97.62 | Upgrade
|
| EPS Growth | -42.60% | 13.81% | 18.55% | -45.73% | 12.10% | 45.83% | Upgrade
|
| Free Cash Flow | 617 | 257 | 576 | 406 | 362 | 1,759 | Upgrade
|
| Free Cash Flow Per Share | 38.63 | 16.11 | 36.16 | 25.50 | 22.72 | 110.33 | Upgrade
|
| Dividend Per Share | 22.500 | 22.500 | 22.500 | 22.500 | 22.500 | 10.000 | Upgrade
|
| Dividend Growth | - | - | - | - | 125.00% | 42.86% | Upgrade
|
| Gross Margin | 59.40% | 58.95% | 61.70% | 60.37% | 63.53% | 61.17% | Upgrade
|
| Operating Margin | 8.69% | 10.25% | 10.84% | 8.91% | 16.42% | 17.63% | Upgrade
|
| Profit Margin | 3.89% | 5.58% | 6.37% | 6.73% | 13.00% | 12.59% | Upgrade
|
| Free Cash Flow Margin | 2.63% | 1.12% | 3.27% | 2.89% | 2.70% | 14.23% | Upgrade
|
| EBITDA | 2,925 | 3,161 | 2,694 | 2,042 | 2,839 | 2,693 | Upgrade
|
| EBITDA Margin | 12.47% | 13.81% | 15.30% | 14.55% | 21.17% | 21.78% | Upgrade
|
| D&A For EBITDA | 887 | 815 | 785 | 791 | 637 | 513 | Upgrade
|
| EBIT | 2,038 | 2,346 | 1,909 | 1,251 | 2,202 | 2,180 | Upgrade
|
| EBIT Margin | 8.69% | 10.25% | 10.84% | 8.91% | 16.42% | 17.63% | Upgrade
|
| Effective Tax Rate | 39.16% | 35.81% | 44.17% | 32.26% | 29.20% | 27.39% | Upgrade
|
| Advertising Expenses | - | 1,919 | 1,487 | 1,030 | 649 | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.