MarketEnterprise Co.,Ltd (TYO:3135)
Japan
· Delayed Price · Currency is JPY 1,037.00
+39.00 (3.91%)
Mar 10, 2026, 3:30 PM JST
MarketEnterprise Co.,Ltd Income Statement
Financials in millions JPY. Fiscal year is July - June.
Millions JPY. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2017 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2020 - 2017 |
| Revenue | 26,262 | 24,771 | 19,008 | 15,257 | 11,986 | 10,875 | Upgrade
|
| Revenue Growth (YoY) | 19.61% | 30.32% | 24.59% | 27.29% | 10.22% | -0.27% | Upgrade
|
| Cost of Revenue | 17,685 | 16,240 | 12,067 | 9,437 | 7,718 | 6,996 | Upgrade
|
| Gross Profit | 8,577 | 8,531 | 6,941 | 5,820 | 4,268 | 3,879 | Upgrade
|
| Selling, General & Admin | 8,205 | 7,818 | 6,505 | 5,592 | 4,464 | 3,701 | Upgrade
|
| Amortization of Goodwill & Intangibles | 27 | 27 | 65 | 74 | 70 | 69 | Upgrade
|
| Operating Expenses | 8,293 | 7,906 | 6,642 | 5,725 | 4,588 | 3,825 | Upgrade
|
| Operating Income | 284 | 625 | 299 | 95 | -320 | 54 | Upgrade
|
| Interest Expense | -36 | -32 | -21 | -14 | -6 | -5 | Upgrade
|
| Currency Exchange Gain (Loss) | -12 | -18 | - | - | 7 | -3 | Upgrade
|
| Other Non Operating Income (Expenses) | -22 | -36 | -44 | -24 | -13 | -15 | Upgrade
|
| EBT Excluding Unusual Items | 216 | 539 | 234 | 57 | -332 | 31 | Upgrade
|
| Gain (Loss) on Sale of Investments | 13 | 13 | -8 | 334 | -6 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 143 | 144 | 3 | 4 | 3 | - | Upgrade
|
| Asset Writedown | -113 | - | -389 | 219 | -7 | - | Upgrade
|
| Other Unusual Items | 1 | 1 | -1 | - | -1 | - | Upgrade
|
| Pretax Income | 260 | 697 | -161 | 614 | -343 | 31 | Upgrade
|
| Income Tax Expense | 155 | 86 | 211 | 220 | 31 | 41 | Upgrade
|
| Earnings From Continuing Operations | 105 | 611 | -372 | 394 | -374 | -10 | Upgrade
|
| Minority Interest in Earnings | 11 | -127 | -104 | -104 | -30 | -30 | Upgrade
|
| Net Income | 116 | 484 | -476 | 290 | -404 | -40 | Upgrade
|
| Net Income to Common | 116 | 484 | -476 | 290 | -404 | -40 | Upgrade
|
| Net Income Growth | -61.84% | - | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 5 | 5 | 5 | 5 | 5 | 5 | Upgrade
|
| Shares Outstanding (Diluted) | 5 | 5 | 5 | 5 | 5 | 5 | Upgrade
|
| Shares Change (YoY) | 0.81% | 2.53% | -2.23% | 2.92% | 0.71% | -4.36% | Upgrade
|
| EPS (Basic) | 21.68 | 90.62 | -89.30 | 54.49 | -76.26 | -7.60 | Upgrade
|
| EPS (Diluted) | 21.39 | 88.69 | -89.30 | 53.26 | -76.26 | -7.60 | Upgrade
|
| EPS Growth | -62.20% | - | - | - | - | - | Upgrade
|
| Free Cash Flow | 166 | 417 | -471 | 158 | -449 | 575 | Upgrade
|
| Free Cash Flow Per Share | 30.59 | 76.30 | -88.36 | 28.98 | -84.75 | 109.31 | Upgrade
|
| Gross Margin | 32.66% | 34.44% | 36.52% | 38.15% | 35.61% | 35.67% | Upgrade
|
| Operating Margin | 1.08% | 2.52% | 1.57% | 0.62% | -2.67% | 0.50% | Upgrade
|
| Profit Margin | 0.44% | 1.95% | -2.50% | 1.90% | -3.37% | -0.37% | Upgrade
|
| Free Cash Flow Margin | 0.63% | 1.68% | -2.48% | 1.04% | -3.75% | 5.29% | Upgrade
|
| EBITDA | 344 | 695 | 416 | 237 | -189 | 180 | Upgrade
|
| EBITDA Margin | 1.31% | 2.81% | 2.19% | 1.55% | -1.58% | 1.65% | Upgrade
|
| D&A For EBITDA | 60 | 70 | 117 | 142 | 131 | 126 | Upgrade
|
| EBIT | 284 | 625 | 299 | 95 | -320 | 54 | Upgrade
|
| EBIT Margin | 1.08% | 2.52% | 1.57% | 0.62% | -2.67% | 0.50% | Upgrade
|
| Effective Tax Rate | 59.61% | 12.34% | - | 35.83% | - | 132.26% | Upgrade
|
| Advertising Expenses | - | 2,297 | 1,273 | 1,127 | 925 | 526 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.