Lacto Japan Co., Ltd. (TYO:3139)
3,720.00
+50.00 (1.36%)
Mar 10, 2026, 3:30 PM JST
Lacto Japan Income Statement
Financials in millions JPY. Fiscal year is December - November.
Millions JPY. Fiscal year is Dec - Nov.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Nov '25 Nov 30, 2025 | Nov '24 Nov 30, 2024 | Nov '23 Nov 30, 2023 | Nov '22 Nov 30, 2022 | Nov '21 Nov 30, 2021 | 2020 - 2016 |
| Revenue | 182,816 | 170,907 | 158,328 | 147,423 | 110,883 | Upgrade
|
| Revenue Growth (YoY) | 6.97% | 7.95% | 7.40% | 32.95% | 0.04% | Upgrade
|
| Cost of Revenue | 170,527 | 160,836 | 150,419 | 139,962 | 104,243 | Upgrade
|
| Gross Profit | 12,289 | 10,071 | 7,909 | 7,461 | 6,640 | Upgrade
|
| Selling, General & Admin | 6,337 | 5,596 | 4,733 | 4,487 | 3,835 | Upgrade
|
| Operating Expenses | 6,341 | 5,616 | 4,724 | 4,490 | 3,853 | Upgrade
|
| Operating Income | 5,948 | 4,455 | 3,185 | 2,971 | 2,787 | Upgrade
|
| Interest Expense | -492 | -305 | -234 | -182 | -134 | Upgrade
|
| Interest & Investment Income | 116 | 110 | 63 | 22 | 17 | Upgrade
|
| Earnings From Equity Investments | 15 | 27 | 25 | 9 | 15 | Upgrade
|
| Currency Exchange Gain (Loss) | -210 | 251 | 6 | 445 | 80 | Upgrade
|
| Other Non Operating Income (Expenses) | 419 | -218 | -198 | -132 | -84 | Upgrade
|
| EBT Excluding Unusual Items | 5,796 | 4,320 | 2,847 | 3,133 | 2,681 | Upgrade
|
| Pretax Income | 5,796 | 4,320 | 2,847 | 3,133 | 2,681 | Upgrade
|
| Income Tax Expense | 1,479 | 1,174 | 799 | 847 | 722 | Upgrade
|
| Net Income | 4,317 | 3,146 | 2,048 | 2,286 | 1,959 | Upgrade
|
| Net Income to Common | 4,317 | 3,146 | 2,048 | 2,286 | 1,959 | Upgrade
|
| Net Income Growth | 37.22% | 53.61% | -10.41% | 16.69% | -5.00% | Upgrade
|
| Shares Outstanding (Basic) | 10 | 10 | 10 | 10 | 10 | Upgrade
|
| Shares Outstanding (Diluted) | 10 | 10 | 10 | 10 | 10 | Upgrade
|
| Shares Change (YoY) | -0.07% | -0.19% | 0.26% | -0.06% | -0.23% | Upgrade
|
| EPS (Basic) | 433.16 | 315.78 | 206.40 | 231.56 | 198.72 | Upgrade
|
| EPS (Diluted) | 431.94 | 314.59 | 204.44 | 228.80 | 195.90 | Upgrade
|
| EPS Growth | 37.30% | 53.88% | -10.65% | 16.79% | -4.78% | Upgrade
|
| Free Cash Flow | -1,336 | 79 | 2,110 | -10,559 | -4,199 | Upgrade
|
| Free Cash Flow Per Share | -133.67 | 7.90 | 210.57 | -1056.47 | -419.87 | Upgrade
|
| Dividend Per Share | - | 80.000 | 48.000 | 40.000 | 32.000 | Upgrade
|
| Dividend Growth | - | 66.67% | 20.00% | 25.00% | 6.67% | Upgrade
|
| Gross Margin | 6.72% | 5.89% | 5.00% | 5.06% | 5.99% | Upgrade
|
| Operating Margin | 3.25% | 2.61% | 2.01% | 2.02% | 2.51% | Upgrade
|
| Profit Margin | 2.36% | 1.84% | 1.29% | 1.55% | 1.77% | Upgrade
|
| Free Cash Flow Margin | -0.73% | 0.05% | 1.33% | -7.16% | -3.79% | Upgrade
|
| EBITDA | 6,446 | 4,884 | 3,548 | 3,295 | 3,083 | Upgrade
|
| EBITDA Margin | 3.53% | 2.86% | 2.24% | 2.23% | 2.78% | Upgrade
|
| D&A For EBITDA | 498 | 429 | 363 | 324 | 296 | Upgrade
|
| EBIT | 5,948 | 4,455 | 3,185 | 2,971 | 2,787 | Upgrade
|
| EBIT Margin | 3.25% | 2.61% | 2.01% | 2.02% | 2.51% | Upgrade
|
| Effective Tax Rate | 25.52% | 27.18% | 28.07% | 27.03% | 26.93% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.