Cominix Co.,Ltd. (TYO:3173)
Japan
· Delayed Price · Currency is JPY 993.00
+10.00 (1.02%)
Mar 10, 2026, 3:18 PM JST
Cominix Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 38,484 | 30,127 | 28,644 | 28,853 | 26,929 | 20,994 | Upgrade
|
| Revenue Growth (YoY) | 36.39% | 5.18% | -0.72% | 7.14% | 28.27% | -9.97% | Upgrade
|
| Cost of Revenue | 30,229 | 23,372 | 22,292 | 22,556 | 21,339 | 16,709 | Upgrade
|
| Gross Profit | 8,255 | 6,755 | 6,352 | 6,297 | 5,590 | 4,285 | Upgrade
|
| Selling, General & Admin | 7,180 | 5,926 | 5,392 | 5,125 | 4,722 | 4,034 | Upgrade
|
| Amortization of Goodwill & Intangibles | 119 | 119 | 72 | 67 | 58 | 28 | Upgrade
|
| Operating Expenses | 7,454 | 6,200 | 5,599 | 5,349 | 4,926 | 4,212 | Upgrade
|
| Operating Income | 801 | 555 | 753 | 948 | 664 | 73 | Upgrade
|
| Interest Expense | -121 | -59 | -57 | -40 | -37 | -36 | Upgrade
|
| Interest & Investment Income | 61 | 58 | 38 | 33 | 31 | 8 | Upgrade
|
| Currency Exchange Gain (Loss) | -26 | 52 | 38 | 39 | 28 | -16 | Upgrade
|
| Other Non Operating Income (Expenses) | -28 | -44 | 67 | 74 | 94 | 92 | Upgrade
|
| EBT Excluding Unusual Items | 687 | 562 | 839 | 1,054 | 780 | 121 | Upgrade
|
| Gain (Loss) on Sale of Investments | 106 | - | 13 | - | 12 | 221 | Upgrade
|
| Gain (Loss) on Sale of Assets | 128 | -6 | 2 | 4 | 665 | - | Upgrade
|
| Asset Writedown | -321 | -313 | -100 | -29 | - | - | Upgrade
|
| Other Unusual Items | -20 | - | 55 | 71 | 1 | 84 | Upgrade
|
| Pretax Income | 580 | 243 | 809 | 1,100 | 1,458 | 426 | Upgrade
|
| Income Tax Expense | 403 | 205 | 268 | 364 | 567 | 138 | Upgrade
|
| Earnings From Continuing Operations | 177 | 38 | 541 | 736 | 891 | 288 | Upgrade
|
| Minority Interest in Earnings | 1 | -2 | -2 | 6 | -3 | 7 | Upgrade
|
| Net Income | 178 | 36 | 539 | 742 | 888 | 295 | Upgrade
|
| Net Income to Common | 178 | 36 | 539 | 742 | 888 | 295 | Upgrade
|
| Net Income Growth | -53.28% | -93.32% | -27.36% | -16.44% | 201.02% | -17.14% | Upgrade
|
| Shares Outstanding (Basic) | 7 | 7 | 7 | 7 | 7 | 7 | Upgrade
|
| Shares Outstanding (Diluted) | 7 | 7 | 7 | 7 | 7 | 7 | Upgrade
|
| Shares Change (YoY) | -0.01% | -0.00% | - | - | - | - | Upgrade
|
| EPS (Basic) | 25.92 | 5.24 | 78.47 | 108.03 | 129.29 | 42.95 | Upgrade
|
| EPS (Diluted) | 25.92 | 5.24 | 78.47 | 108.03 | 129.29 | 42.95 | Upgrade
|
| EPS Growth | -53.27% | -93.32% | -27.36% | -16.44% | 201.02% | -17.14% | Upgrade
|
| Free Cash Flow | - | -178 | 1,379 | -115 | -258 | 311 | Upgrade
|
| Free Cash Flow Per Share | - | -25.92 | 200.77 | -16.74 | -37.56 | 45.28 | Upgrade
|
| Dividend Per Share | 18.000 | 33.000 | 33.000 | 33.000 | 21.000 | 13.000 | Upgrade
|
| Dividend Growth | -45.45% | - | - | 57.14% | 61.54% | -38.09% | Upgrade
|
| Gross Margin | 21.45% | 22.42% | 22.18% | 21.82% | 20.76% | 20.41% | Upgrade
|
| Operating Margin | 2.08% | 1.84% | 2.63% | 3.29% | 2.47% | 0.35% | Upgrade
|
| Profit Margin | 0.46% | 0.12% | 1.88% | 2.57% | 3.30% | 1.41% | Upgrade
|
| Free Cash Flow Margin | - | -0.59% | 4.81% | -0.40% | -0.96% | 1.48% | Upgrade
|
| EBITDA | 1,171 | 872 | 999 | 1,209 | 910 | 231 | Upgrade
|
| EBITDA Margin | 3.04% | 2.89% | 3.49% | 4.19% | 3.38% | 1.10% | Upgrade
|
| D&A For EBITDA | 370.25 | 317 | 246 | 261 | 246 | 158 | Upgrade
|
| EBIT | 801 | 555 | 753 | 948 | 664 | 73 | Upgrade
|
| EBIT Margin | 2.08% | 1.84% | 2.63% | 3.29% | 2.47% | 0.35% | Upgrade
|
| Effective Tax Rate | 69.48% | 84.36% | 33.13% | 33.09% | 38.89% | 32.39% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.