Shirohato Co., Ltd. (TYO:3192)
Japan
· Delayed Price · Currency is JPY 283.00
+10.00 (3.66%)
Mar 10, 2026, 3:30 PM JST
Shirohato Income Statement
Financials in millions JPY. Fiscal year is December - November.
Millions JPY. Fiscal year is Dec - Nov.
Fiscal Year | FY 2025 | FY 2025 | FY 2024 | FY 2023 | FY 2022 | 2021 - 2017 |
|---|---|---|---|---|---|---|
Period Ending | Nov '25 Nov 30, 2025 | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 | 2021 - 2017 |
| Revenue | 6,017 | 6,274 | 6,372 | 6,354 | 6,231 | Upgrade
|
| Revenue Growth (YoY) | -4.10% | -1.54% | 0.28% | 1.97% | 9.43% | Upgrade
|
| Cost of Revenue | 3,785 | 3,884 | 3,988 | 3,925 | 3,828 | Upgrade
|
| Gross Profit | 2,232 | 2,390 | 2,384 | 2,429 | 2,403 | Upgrade
|
| Selling, General & Admin | 2,008 | 2,176 | 2,198 | 2,161 | 2,210 | Upgrade
|
| Operating Expenses | 2,318 | 2,354 | 2,391 | 2,371 | 2,442 | Upgrade
|
| Operating Income | -86 | 36 | -7 | 58 | -39 | Upgrade
|
| Interest Expense | -29 | -30 | -21 | -25 | -30 | Upgrade
|
| Other Non Operating Income (Expenses) | -2 | -3 | -28 | - | 1 | Upgrade
|
| EBT Excluding Unusual Items | -117 | 3 | -56 | 33 | -68 | Upgrade
|
| Gain (Loss) on Sale of Assets | 676 | - | - | - | -133 | Upgrade
|
| Asset Writedown | - | - | -2 | - | -47 | Upgrade
|
| Other Unusual Items | - | - | -19 | 4 | 28 | Upgrade
|
| Pretax Income | 559 | 3 | -77 | 37 | -220 | Upgrade
|
| Income Tax Expense | 89 | -120 | 43 | -36 | 3 | Upgrade
|
| Net Income | 470 | 123 | -120 | 73 | -223 | Upgrade
|
| Net Income to Common | 470 | 123 | -120 | 73 | -223 | Upgrade
|
| Net Income Growth | 282.11% | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 7 | 7 | 7 | 7 | 7 | Upgrade
|
| Shares Outstanding (Diluted) | 7 | 7 | 7 | 7 | 7 | Upgrade
|
| EPS (Basic) | 70.61 | 18.48 | -18.03 | 10.97 | -33.50 | Upgrade
|
| EPS (Diluted) | 70.61 | 18.48 | -18.03 | 10.97 | -33.50 | Upgrade
|
| EPS Growth | 282.11% | - | - | - | - | Upgrade
|
| Free Cash Flow | -384 | 324 | -162 | -10 | 684 | Upgrade
|
| Free Cash Flow Per Share | -57.69 | 48.68 | -24.34 | -1.50 | 102.77 | Upgrade
|
| Gross Margin | 37.09% | 38.09% | 37.41% | 38.23% | 38.56% | Upgrade
|
| Operating Margin | -1.43% | 0.57% | -0.11% | 0.91% | -0.63% | Upgrade
|
| Profit Margin | 7.81% | 1.96% | -1.88% | 1.15% | -3.58% | Upgrade
|
| Free Cash Flow Margin | -6.38% | 5.16% | -2.54% | -0.16% | 10.98% | Upgrade
|
| EBITDA | 88.67 | 227 | 199 | 282 | 213 | Upgrade
|
| EBITDA Margin | 1.47% | 3.62% | 3.12% | 4.44% | 3.42% | Upgrade
|
| D&A For EBITDA | 174.67 | 191 | 206 | 224 | 252 | Upgrade
|
| EBIT | -86 | 36 | -7 | 58 | -39 | Upgrade
|
| EBIT Margin | -1.43% | 0.57% | -0.11% | 0.91% | -0.63% | Upgrade
|
| Effective Tax Rate | 15.92% | - | - | - | - | Upgrade
|
| Advertising Expenses | - | 602 | 580 | 492 | 540 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.