TYO:3234 Ratios and Metrics

Market cap in millions JPY. Fiscal year is February - January.

Millions JPY. Fiscal year is Feb - Jan.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2016
Period Ending	Mar '26 Mar 9, 2026	Jan '25 Jan 31, 2025	Jan '24 Jan 31, 2024	Jan '23 Jan 31, 2023	Jan '22 Jan 31, 2022	Jan '21 Jan 31, 2021	2020 - 2016
Market Capitalization	271,241	240,691	262,920	282,850	270,203	279,401	Upgrade
Market Cap Growth	12.07%	-8.46%	-7.05%	4.68%	-3.29%	-17.99%	Upgrade
Enterprise Value	450,171	412,392	439,297	464,766	448,114	452,783	Upgrade
Last Close Price	143800.00	120206.43	124866.76	128204.11	117691.55	117135.36	Upgrade
PE Ratio	22.40	19.25	20.68	22.02	24.35	25.38	Upgrade
PS Ratio	12.27	10.88	11.77	12.63	13.77	14.40	Upgrade
PB Ratio	1.32	1.17	1.28	1.38	1.34	1.39	Upgrade
P/OCF Ratio	16.91	14.75	14.50	14.94	19.86	21.29	Upgrade
EV/Sales Ratio	20.36	18.64	19.67	20.75	22.84	23.34	Upgrade
EV/EBITDA Ratio	28.67	26.12	27.56	28.85	31.10	31.66	Upgrade
EV/EBIT Ratio	33.19	30.21	31.93	33.36	36.60	37.10	Upgrade
Debt / Equity Ratio	0.92	0.92	0.93	0.94	0.95	0.92	Upgrade
Debt / EBITDA Ratio	11.99	12.00	11.95	11.95	13.36	12.96	Upgrade
Net Debt / Equity Ratio	0.87	0.83	0.85	0.87	0.92	0.90	Upgrade
Net Debt / EBITDA Ratio	11.40	10.75	10.92	11.12	12.87	12.57	Upgrade
Asset Turnover	-	0.05	0.05	0.05	0.05	0.05	Upgrade
Quick Ratio	0.36	0.73	0.81	0.59	0.41	0.25	Upgrade
Current Ratio	0.56	0.96	1.11	0.85	0.73	0.50	Upgrade
Return on Equity (ROE)	-	6.09%	6.20%	6.32%	5.51%	5.56%	Upgrade
Return on Assets (ROA)	-	2.07%	2.08%	2.11%	1.88%	1.92%	Upgrade
Return on Invested Capital (ROIC)	3.44%	3.45%	3.47%	3.52%	3.14%	3.21%	Upgrade
Earnings Yield	4.52%	5.20%	4.84%	4.54%	4.11%	3.94%	Upgrade
Dividend Yield	4.29%	5.32%	5.31%	4.74%	-	4.96%	Upgrade
Payout Ratio	99.89%	100.97%	96.33%	88.84%	100.53%	98.46%	Upgrade
Buyback Yield / Dilution	0.36%	-	-	-	-1.28%	-0.92%	Upgrade
Total Shareholder Return	4.64%	5.32%	5.31%	4.74%	-1.28%	4.04%	Upgrade

Source: S&P Capital IQ. Real Estate template. Financial Sources.