Properst Co., Ltd. (TYO:3236)
Japan
· Delayed Price · Currency is JPY 373.00
+7.00 (1.91%)
Mar 10, 2026, 3:30 PM JST
Properst Cash Flow Statement
Financials in millions JPY. Fiscal year is June - May.
Millions JPY. Fiscal year is Jun - May.
Fiscal Year | FY 2011 | FY 2010 | FY 2009 | FY 2008 | FY 2007 | 2006 |
|---|---|---|---|---|---|---|
Period Ending | May '11 May 31, 2011 | May '10 May 31, 2010 | May '09 May 31, 2009 | May '08 May 31, 2008 | May '07 May 31, 2007 | 2006 |
| Net Income | 27,343 | -28,384 | -26,596 | 10,932 | 4,901 | Upgrade
|
| Depreciation & Amortization | 29 | 14 | 119 | 176 | 218 | Upgrade
|
| Other Amortization | - | 6 | 233 | 1,491 | 35 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | 1 | 1,039 | -279 | 8 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | 82 | - | 174 | 181 | Upgrade
|
| Loss (Gain) From Sale of Investments | 63 | - | -69 | - | - | Upgrade
|
| Loss (Gain) on Equity Investments | 2 | 23 | 160 | 53 | 46 | Upgrade
|
| Other Operating Activities | 1,308 | -3,799 | -364 | -438 | 1,858 | Upgrade
|
| Change in Accounts Receivable | 49 | -57 | 203 | -114 | -73 | Upgrade
|
| Change in Inventory | 14,721 | 57,678 | 63,287 | -30,384 | -57,546 | Upgrade
|
| Change in Accounts Payable | -1,916 | -3,108 | -328 | 4,472 | -5,235 | Upgrade
|
| Change in Other Net Operating Assets | -26,776 | 410 | 128 | -650 | 1,814 | Upgrade
|
| Operating Cash Flow | 14,823 | 22,866 | 37,812 | -14,567 | -53,793 | Upgrade
|
| Operating Cash Flow Growth | -35.17% | -39.53% | - | - | - | Upgrade
|
| Capital Expenditures | -26 | -3 | -7 | -274 | -243 | Upgrade
|
| Sale of Property, Plant & Equipment | - | - | 4,345 | 1,317 | - | Upgrade
|
| Cash Acquisitions | - | - | -86 | 16 | - | Upgrade
|
| Divestitures | -51 | - | 292 | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | - | - | -6 | -36 | -42 | Upgrade
|
| Investment in Securities | 61 | 6 | 434 | -117 | 317 | Upgrade
|
| Other Investing Activities | -18 | 20 | 78 | -133 | -18 | Upgrade
|
| Investing Cash Flow | -34 | 23 | 5,050 | 773 | 14 | Upgrade
|
| Short-Term Debt Issued | 633 | 75 | 18,947 | 47,897 | 36,983 | Upgrade
|
| Long-Term Debt Issued | - | - | 3,902 | 79,573 | 89,794 | Upgrade
|
| Total Debt Issued | 633 | 75 | 22,849 | 127,470 | 126,777 | Upgrade
|
| Short-Term Debt Repaid | -766 | -1,307 | -30,647 | -45,068 | -32,575 | Upgrade
|
| Long-Term Debt Repaid | -14,572 | -22,370 | -38,137 | -66,534 | -46,586 | Upgrade
|
| Total Debt Repaid | -15,338 | -23,677 | -68,784 | -111,602 | -79,161 | Upgrade
|
| Net Debt Issued (Repaid) | -14,705 | -23,602 | -45,935 | 15,868 | 47,616 | Upgrade
|
| Issuance of Common Stock | 284 | - | - | 96 | 8,039 | Upgrade
|
| Common Dividends Paid | -4 | - | -1,074 | -1,142 | -313 | Upgrade
|
| Other Financing Activities | - | -1 | 83 | 354 | 156 | Upgrade
|
| Financing Cash Flow | -14,425 | -23,603 | -46,926 | 15,176 | 55,498 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | 2 | - | - | - | Upgrade
|
| Net Cash Flow | 364 | -712 | -4,064 | 1,382 | 1,719 | Upgrade
|
| Free Cash Flow | 14,797 | 22,863 | 37,805 | -14,841 | -54,036 | Upgrade
|
| Free Cash Flow Growth | -35.28% | -39.52% | - | - | - | Upgrade
|
| Free Cash Flow Margin | 84.57% | 81.03% | 44.18% | -13.40% | -67.21% | Upgrade
|
| Free Cash Flow Per Share | 933.00 | 3295.09 | 5448.58 | -2137.22 | -8716.81 | Upgrade
|
| Cash Interest Paid | 63 | 156 | 2,062 | 3,544 | 2,399 | Upgrade
|
| Cash Income Tax Paid | -1,328 | -27 | 2,215 | 6,044 | 2,307 | Upgrade
|
| Levered Free Cash Flow | - | 30,136 | 69,725 | -11,830 | -53,870 | Upgrade
|
| Unlevered Free Cash Flow | - | 31,018 | 71,821 | -8,604 | -52,420 | Upgrade
|
| Change in Working Capital | -13,922 | 54,923 | 63,290 | -26,676 | -61,040 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.