Intrance Co.,Ltd. (TYO:3237)
Japan
· Delayed Price · Currency is JPY 67.00
+1.00 (1.52%)
Mar 10, 2026, 3:30 PM JST
Intrance Cash Flow Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Net Income | - | -430 | -138 | -491 | 196 | -990 | Upgrade
|
| Depreciation & Amortization | - | 6 | 14 | 77 | 5 | 1 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | 1 | 13 | 21 | - | 24 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | - | -37 | - | - | - | Upgrade
|
| Other Operating Activities | - | -1 | 14 | -54 | -15 | 146 | Upgrade
|
| Change in Accounts Receivable | - | -19 | -47 | -17 | 9 | 8 | Upgrade
|
| Change in Inventory | - | 4 | 294 | 13 | 1,334 | 924 | Upgrade
|
| Change in Other Net Operating Assets | - | 48 | 168 | -136 | -73 | 372 | Upgrade
|
| Operating Cash Flow | - | -391 | 281 | -587 | 1,456 | 485 | Upgrade
|
| Operating Cash Flow Growth | - | - | - | - | 200.21% | - | Upgrade
|
| Capital Expenditures | - | -1 | -11 | -48 | -9 | -8 | Upgrade
|
| Divestitures | - | - | -26 | - | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | - | -3 | -4 | -9 | - | -28 | Upgrade
|
| Investment in Securities | - | - | 100 | - | - | 100 | Upgrade
|
| Other Investing Activities | - | -234 | -25 | -91 | -55 | 3 | Upgrade
|
| Investing Cash Flow | - | -238 | 34 | -148 | -64 | 67 | Upgrade
|
| Short-Term Debt Issued | - | - | - | - | - | 215 | Upgrade
|
| Long-Term Debt Issued | - | - | 297 | 6 | 70 | 210 | Upgrade
|
| Total Debt Issued | - | - | 297 | 6 | 70 | 425 | Upgrade
|
| Short-Term Debt Repaid | - | - | - | - | - | -489 | Upgrade
|
| Long-Term Debt Repaid | - | -32 | -177 | -52 | -1,098 | -237 | Upgrade
|
| Total Debt Repaid | - | -32 | -177 | -52 | -1,098 | -726 | Upgrade
|
| Net Debt Issued (Repaid) | - | -32 | 120 | -46 | -1,028 | -301 | Upgrade
|
| Issuance of Common Stock | - | 310 | 4 | - | - | - | Upgrade
|
| Other Financing Activities | - | -2 | -3 | -1 | -3 | - | Upgrade
|
| Financing Cash Flow | - | 276 | 121 | -47 | -1,031 | -301 | Upgrade
|
| Foreign Exchange Rate Adjustments | - | - | - | 2 | 2 | - | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | -1 | 1 | -1 | -1 | - | Upgrade
|
| Net Cash Flow | - | -354 | 437 | -781 | 362 | 251 | Upgrade
|
| Free Cash Flow | - | -392 | 270 | -635 | 1,447 | 477 | Upgrade
|
| Free Cash Flow Growth | - | - | - | - | 203.35% | - | Upgrade
|
| Free Cash Flow Margin | - | -47.52% | 20.90% | -106.19% | 61.55% | 40.60% | Upgrade
|
| Free Cash Flow Per Share | - | -8.50 | 7.22 | -17.13 | 39.03 | 12.87 | Upgrade
|
| Cash Interest Paid | - | - | 7 | 4 | 8 | 18 | Upgrade
|
| Cash Income Tax Paid | - | 1 | -14 | 53 | 4 | -143 | Upgrade
|
| Levered Free Cash Flow | - | -267.88 | 325.88 | -480.88 | 1,415 | 904.75 | Upgrade
|
| Unlevered Free Cash Flow | - | -267.88 | 331.5 | -478.38 | 1,420 | 916 | Upgrade
|
| Change in Working Capital | - | 33 | 415 | -140 | 1,270 | 1,304 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.