GRANDES, Inc. (TYO:3261)
Japan
· Delayed Price · Currency is JPY 484.00
-5.00 (-1.02%)
Mar 10, 2026, 3:30 PM JST
GRANDES Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2017 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2017 |
| Revenue | 3,416 | 4,226 | 4,600 | 2,661 | 2,807 | Upgrade
|
| Revenue Growth (YoY) | -19.17% | -8.13% | 72.87% | -5.20% | 58.68% | Upgrade
|
| Cost of Revenue | 2,685 | 2,966 | 3,660 | 2,052 | 2,186 | Upgrade
|
| Gross Profit | 731 | 1,260 | 940 | 609 | 621 | Upgrade
|
| Selling, General & Admin | 718 | 740 | 813 | 379 | 348 | Upgrade
|
| Amortization of Goodwill & Intangibles | - | - | - | 3 | 7 | Upgrade
|
| Other Operating Expenses | - | 38 | - | - | 1 | Upgrade
|
| Operating Expenses | 717 | 777 | 812 | 382 | 356 | Upgrade
|
| Operating Income | 14 | 483 | 128 | 227 | 265 | Upgrade
|
| Interest Expense | -25 | -8 | -8 | -10 | -13 | Upgrade
|
| Interest & Investment Income | 1 | - | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 39 | -10 | 2 | 6 | 22 | Upgrade
|
| EBT Excluding Unusual Items | 29 | 465 | 122 | 223 | 274 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 179 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 1 | - | - | - | - | Upgrade
|
| Asset Writedown | - | - | -5 | -39 | - | Upgrade
|
| Legal Settlements | - | - | -1 | - | - | Upgrade
|
| Other Unusual Items | - | -3 | 1 | -54 | - | Upgrade
|
| Pretax Income | 30 | 462 | 296 | 130 | 274 | Upgrade
|
| Income Tax Expense | 33 | 211 | 118 | 65 | 92 | Upgrade
|
| Net Income | -3 | 251 | 178 | 65 | 182 | Upgrade
|
| Net Income to Common | -3 | 251 | 178 | 65 | 182 | Upgrade
|
| Net Income Growth | - | 41.01% | 173.85% | -64.29% | 116.67% | Upgrade
|
| Shares Outstanding (Basic) | 4 | 4 | 4 | 4 | 4 | Upgrade
|
| Shares Outstanding (Diluted) | 4 | 4 | 4 | 4 | 4 | Upgrade
|
| Shares Change (YoY) | 13.41% | 3.29% | - | -2.81% | -1.01% | Upgrade
|
| EPS (Basic) | -0.73 | 69.43 | 50.86 | 18.57 | 50.54 | Upgrade
|
| EPS (Diluted) | -0.73 | 69.43 | 50.86 | 18.57 | 50.54 | Upgrade
|
| EPS Growth | - | 36.52% | 173.85% | -63.25% | 118.87% | Upgrade
|
| Free Cash Flow | -547 | 166 | -229 | 685 | 842 | Upgrade
|
| Free Cash Flow Per Share | -133.41 | 45.92 | -65.43 | 195.71 | 233.81 | Upgrade
|
| Dividend Per Share | - | 15.000 | 15.000 | 14.000 | 14.000 | Upgrade
|
| Dividend Growth | - | - | 7.14% | - | - | Upgrade
|
| Gross Margin | 21.40% | 29.82% | 20.43% | 22.89% | 22.12% | Upgrade
|
| Operating Margin | 0.41% | 11.43% | 2.78% | 8.53% | 9.44% | Upgrade
|
| Profit Margin | -0.09% | 5.94% | 3.87% | 2.44% | 6.48% | Upgrade
|
| Free Cash Flow Margin | -16.01% | 3.93% | -4.98% | 25.74% | 30.00% | Upgrade
|
| EBITDA | 93 | 519 | 160 | 276 | 329 | Upgrade
|
| EBITDA Margin | 2.72% | 12.28% | 3.48% | 10.37% | 11.72% | Upgrade
|
| D&A For EBITDA | 79 | 36 | 32 | 49 | 64 | Upgrade
|
| EBIT | 14 | 483 | 128 | 227 | 265 | Upgrade
|
| EBIT Margin | 0.41% | 11.43% | 2.78% | 8.53% | 9.44% | Upgrade
|
| Effective Tax Rate | 110.00% | 45.67% | 39.87% | 50.00% | 33.58% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.