The Global Ltd. (TYO:3271)
931.00
+4.00 (0.43%)
At close: Mar 9, 2026
The Global Income Statement
Financials in millions JPY. Fiscal year is July - June.
Millions JPY. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2020 - 2016 |
| Revenue | 50,201 | 61,747 | 27,037 | 42,393 | 25,761 | 18,355 | Upgrade
|
| Revenue Growth (YoY) | 49.65% | 128.38% | -36.22% | 64.56% | 40.35% | -28.59% | Upgrade
|
| Cost of Revenue | 41,899 | 52,146 | 21,456 | 36,531 | 21,690 | 16,287 | Upgrade
|
| Gross Profit | 8,302 | 9,601 | 5,581 | 5,862 | 4,071 | 2,068 | Upgrade
|
| Selling, General & Admin | 2,961 | 3,497 | 3,446 | 3,284 | 3,290 | 4,098 | Upgrade
|
| Other Operating Expenses | 689 | 689 | 377 | 372 | - | - | Upgrade
|
| Operating Expenses | 3,649 | 4,185 | 3,822 | 3,601 | 3,161 | 4,441 | Upgrade
|
| Operating Income | 4,653 | 5,416 | 1,759 | 2,261 | 910 | -2,373 | Upgrade
|
| Interest Expense | -790 | -823 | -564 | -654 | -572 | -436 | Upgrade
|
| Interest & Investment Income | 10 | 3 | 2,013 | 2 | 11 | 15 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | 52 | 49 | 69 | 70 | Upgrade
|
| Other Non Operating Income (Expenses) | -237 | 35 | -181 | -92 | -28 | -363 | Upgrade
|
| EBT Excluding Unusual Items | 3,636 | 4,631 | 3,079 | 1,566 | 390 | -3,087 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | 64 | -148 | Upgrade
|
| Gain (Loss) on Sale of Assets | -1 | 3 | -4 | 97 | -4 | -4 | Upgrade
|
| Asset Writedown | -15 | - | - | - | - | -23 | Upgrade
|
| Other Unusual Items | - | - | -39 | -45 | - | -757 | Upgrade
|
| Pretax Income | 3,620 | 4,634 | 3,036 | 1,618 | 450 | -4,019 | Upgrade
|
| Income Tax Expense | 645 | 951 | 322 | -128 | -13 | 70 | Upgrade
|
| Net Income | 2,975 | 3,683 | 2,714 | 1,746 | 463 | -4,089 | Upgrade
|
| Net Income to Common | 2,975 | 3,683 | 2,714 | 1,746 | 463 | -4,089 | Upgrade
|
| Net Income Growth | -8.15% | 35.70% | 55.44% | 277.11% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 28 | 28 | 28 | 28 | 28 | 21 | Upgrade
|
| Shares Outstanding (Diluted) | 28 | 28 | 28 | 28 | 28 | 21 | Upgrade
|
| Shares Change (YoY) | - | - | - | - | 32.67% | 57.19% | Upgrade
|
| EPS (Basic) | 105.10 | 130.11 | 95.88 | 61.68 | 16.36 | -191.65 | Upgrade
|
| EPS (Diluted) | 105.10 | 130.11 | 95.88 | 61.68 | 16.36 | -191.65 | Upgrade
|
| EPS Growth | -8.15% | 35.70% | 55.44% | 277.11% | - | - | Upgrade
|
| Free Cash Flow | 2,363 | 18,506 | -11,894 | 12,830 | -5,749 | 2,820 | Upgrade
|
| Free Cash Flow Per Share | 83.48 | 653.78 | -420.19 | 453.26 | -203.10 | 132.17 | Upgrade
|
| Dividend Per Share | 40.000 | 40.000 | 29.000 | - | - | - | Upgrade
|
| Dividend Growth | 37.93% | 37.93% | - | - | - | - | Upgrade
|
| Gross Margin | 16.54% | 15.55% | 20.64% | 13.83% | 15.80% | 11.27% | Upgrade
|
| Operating Margin | 9.27% | 8.77% | 6.51% | 5.33% | 3.53% | -12.93% | Upgrade
|
| Profit Margin | 5.93% | 5.96% | 10.04% | 4.12% | 1.80% | -22.28% | Upgrade
|
| Free Cash Flow Margin | 4.71% | 29.97% | -43.99% | 30.26% | -22.32% | 15.36% | Upgrade
|
| EBITDA | 4,713 | 5,447 | 1,788 | 2,314 | 969 | -2,269 | Upgrade
|
| EBITDA Margin | 9.39% | 8.82% | 6.61% | 5.46% | 3.76% | -12.36% | Upgrade
|
| D&A For EBITDA | 60 | 31 | 29 | 53 | 59 | 104 | Upgrade
|
| EBIT | 4,653 | 5,416 | 1,759 | 2,261 | 910 | -2,373 | Upgrade
|
| EBIT Margin | 9.27% | 8.77% | 6.51% | 5.33% | 3.53% | -12.93% | Upgrade
|
| Effective Tax Rate | 17.82% | 20.52% | 10.61% | - | - | - | Upgrade
|
| Advertising Expenses | - | - | 41 | 40 | 52 | 126 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.