GLP J-REIT Ratios and Metrics

Market cap in millions JPY. Fiscal year is March - February.

Millions JPY. Fiscal year is Mar - Feb.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2016
Period Ending	Dec '25 Dec 4, 2025	Feb '25 Feb 28, 2025	Feb '24 Feb 29, 2024	Feb '23 Feb 28, 2023	Feb '22 Feb 28, 2022	Feb '21 Feb 28, 2021	2020 - 2016
Market Capitalization	688,474	614,589	582,340	674,307	770,547	749,716	Upgrade
Market Cap Growth	8.80%	5.54%	-13.64%	-12.49%	2.78%	42.96%	Upgrade
Enterprise Value	1,047,678	985,896	943,392	982,062	1,091,163	1,024,150	Upgrade
Last Close Price	143500.00	124752.31	109978.76	126366.69	145679.29	141675.95	Upgrade
PE Ratio	40.44	21.16	21.78	22.80	37.99	36.38	Upgrade
PS Ratio	27.01	11.09	11.29	14.11	16.77	18.60	Upgrade
PB Ratio	1.52	1.36	1.25	1.52	1.88	1.92	Upgrade
P/OCF Ratio	16.65	13.26	12.44	17.70	18.46	26.17	Upgrade
EV/Sales Ratio	41.09	17.79	18.29	20.55	23.75	25.41	Upgrade
EV/EBITDA Ratio	61.64	25.24	26.36	30.14	32.88	34.77	Upgrade
EV/EBIT Ratio	81.95	32.68	35.31	40.96	44.34	47.25	Upgrade
Debt / Equity Ratio	0.88	0.88	0.85	0.84	0.84	0.85	Upgrade
Debt / EBITDA Ratio	23.33	10.15	11.08	11.37	10.44	11.19	Upgrade
Asset Turnover	0.03	0.06	0.06	0.06	0.06	0.06	Upgrade
Quick Ratio	0.70	0.61	0.68	0.88	0.72	0.61	Upgrade
Current Ratio	0.97	0.99	1.05	0.91	0.74	0.63	Upgrade
Return on Equity (ROE)	3.73%	6.33%	5.89%	6.93%	5.07%	5.84%	Upgrade
Return on Assets (ROA)	0.90%	2.13%	1.93%	1.85%	2.02%	2.01%	Upgrade
Return on Capital (ROIC)	0.93%	2.20%	1.99%	1.91%	2.08%	2.07%	Upgrade
Earnings Yield	2.48%	4.73%	4.59%	4.39%	2.63%	2.75%	Upgrade
Dividend Yield	4.85%	-	-	4.89%	4.27%	4.11%	Upgrade
Payout Ratio	107.70%	99.77%	114.61%	94.41%	131.50%	103.24%	Upgrade
Buyback Yield / Dilution	1.74%	0.00%	-6.59%	-1.78%	-3.38%	-13.31%	Upgrade
Total Shareholder Return	6.59%	0.00%	-6.59%	3.12%	0.89%	-9.20%	Upgrade

Source: S&P Capital IQ. Real Estate template. Financial Sources.