Hoosiers Holdings Co., Ltd. (TYO:3284)
Japan
· Delayed Price · Currency is JPY 1,276.00
-18.00 (-1.39%)
At close: Mar 9, 2026
Hoosiers Holdings Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 97,590 | 92,153 | 86,418 | 79,286 | 79,542 | 80,222 | Upgrade
|
| Revenue Growth (YoY) | 9.40% | 6.64% | 9.00% | -0.32% | -0.85% | -5.88% | Upgrade
|
| Cost of Revenue | 76,796 | 70,359 | 65,980 | 60,203 | 62,861 | 64,145 | Upgrade
|
| Gross Profit | 20,794 | 21,794 | 20,438 | 19,083 | 16,681 | 16,077 | Upgrade
|
| Selling, General & Admin | 14,168 | 11,499 | 10,569 | 9,589 | 9,905 | 10,628 | Upgrade
|
| Other Operating Expenses | - | 1,054 | 914 | 1,072 | -10 | 14 | Upgrade
|
| Operating Expenses | 14,168 | 12,566 | 11,494 | 10,657 | 9,986 | 10,642 | Upgrade
|
| Operating Income | 6,626 | 9,228 | 8,944 | 8,426 | 6,695 | 5,435 | Upgrade
|
| Interest Expense | -2,004 | -1,541 | -1,215 | -1,047 | -984 | -977 | Upgrade
|
| Interest & Investment Income | 322 | 341 | 580 | 229 | 361 | 261 | Upgrade
|
| Earnings From Equity Investments | 125 | 362 | -433 | -458 | -255 | -58 | Upgrade
|
| Currency Exchange Gain (Loss) | 463 | 407 | -158 | 71 | -120 | 47 | Upgrade
|
| Other Non Operating Income (Expenses) | -427 | -194 | -119 | 57 | -5 | -93 | Upgrade
|
| EBT Excluding Unusual Items | 5,105 | 8,603 | 7,599 | 7,278 | 5,692 | 4,615 | Upgrade
|
| Gain (Loss) on Sale of Investments | 135 | 38 | -14 | 72 | -25 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 207 | -36 | 12 | 4 | 2 | 475 | Upgrade
|
| Asset Writedown | -40 | -196 | -72 | -5 | -429 | -1,360 | Upgrade
|
| Other Unusual Items | -97 | -2 | -13 | -64 | -90 | -381 | Upgrade
|
| Pretax Income | 5,291 | 8,407 | 7,512 | 7,285 | 5,150 | 3,349 | Upgrade
|
| Income Tax Expense | 1,869 | 2,633 | 2,508 | 2,475 | 1,881 | 505 | Upgrade
|
| Earnings From Continuing Operations | 3,422 | 5,774 | 5,004 | 4,810 | 3,269 | 2,844 | Upgrade
|
| Minority Interest in Earnings | -180 | -312 | -198 | -253 | -201 | 34 | Upgrade
|
| Net Income | 3,242 | 5,462 | 4,806 | 4,557 | 3,068 | 2,878 | Upgrade
|
| Net Income to Common | 3,242 | 5,462 | 4,806 | 4,557 | 3,068 | 2,878 | Upgrade
|
| Net Income Growth | -35.66% | 13.65% | 5.46% | 48.53% | 6.60% | 942.75% | Upgrade
|
| Shares Outstanding (Basic) | 37 | 36 | 36 | 35 | 35 | 56 | Upgrade
|
| Shares Outstanding (Diluted) | 37 | 36 | 36 | 35 | 35 | 57 | Upgrade
|
| Shares Change (YoY) | 4.84% | 0.07% | 0.26% | 0.01% | -37.31% | -0.92% | Upgrade
|
| EPS (Basic) | 86.98 | 153.64 | 135.31 | 128.80 | 86.72 | 50.97 | Upgrade
|
| EPS (Diluted) | 86.98 | 153.64 | 135.28 | 128.62 | 86.61 | 50.93 | Upgrade
|
| EPS Growth | -38.63% | 13.57% | 5.18% | 48.50% | 70.06% | 951.51% | Upgrade
|
| Free Cash Flow | - | -15,015 | -2,383 | -8,103 | 18,162 | 7,444 | Upgrade
|
| Free Cash Flow Per Share | - | -422.34 | -67.07 | -228.66 | 512.60 | 131.70 | Upgrade
|
| Dividend Per Share | 70.000 | 62.000 | 55.000 | 52.000 | 36.000 | 24.000 | Upgrade
|
| Dividend Growth | 22.81% | 12.73% | 5.77% | 44.44% | 50.00% | -31.43% | Upgrade
|
| Gross Margin | 21.31% | 23.65% | 23.65% | 24.07% | 20.97% | 20.04% | Upgrade
|
| Operating Margin | 6.79% | 10.01% | 10.35% | 10.63% | 8.42% | 6.78% | Upgrade
|
| Profit Margin | 3.32% | 5.93% | 5.56% | 5.75% | 3.86% | 3.59% | Upgrade
|
| Free Cash Flow Margin | - | -16.29% | -2.76% | -10.22% | 22.83% | 9.28% | Upgrade
|
| EBITDA | 8,024 | 10,729 | 10,583 | 9,901 | 8,083 | 6,677 | Upgrade
|
| EBITDA Margin | 8.22% | 11.64% | 12.25% | 12.49% | 10.16% | 8.32% | Upgrade
|
| D&A For EBITDA | 1,398 | 1,501 | 1,639 | 1,475 | 1,388 | 1,242 | Upgrade
|
| EBIT | 6,626 | 9,228 | 8,944 | 8,426 | 6,695 | 5,435 | Upgrade
|
| EBIT Margin | 6.79% | 10.01% | 10.35% | 10.63% | 8.42% | 6.78% | Upgrade
|
| Effective Tax Rate | 35.32% | 31.32% | 33.39% | 33.97% | 36.52% | 15.08% | Upgrade
|
| Advertising Expenses | - | 1,790 | 1,906 | 1,768 | 2,169 | 2,495 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.