One REIT Ratios and Metrics

Market cap in millions JPY. Fiscal year is March - February.

Millions JPY. Fiscal year is Mar - Feb.

Fiscal Year	Current	FY 2025	FY null	FY 2024	FY 2023	FY null	NaN - NaN
Period Ending	Mar '26 Mar 9, 2026	Feb '25 Feb 28, 2025	Sep '24 Sep 30, 2024	Feb '24 Feb 29, 2024	Feb '23 Feb 28, 2023	Sep '23 Sep 30, 2023	2022 - 2018
Market Capitalization	66,768	63,385	66,607	68,352	64,432	69,587	Upgrade
Market Cap Growth	4.32%	-4.84%	-2.55%	6.08%	-7.41%	12.35%	Upgrade
Enterprise Value	128,228	125,085	128,191	129,743	122,072	131,442	Upgrade
Last Close Price	82900.00	74475.56	75928.85	75899.28	67880.79	75294.98	Upgrade
PE Ratio	14.49	15.99	-	18.84	17.32	-	Upgrade
PS Ratio	6.46	6.56	-	7.42	7.07	-	Upgrade
PB Ratio	1.08	1.03	-	1.12	1.05	-	Upgrade
P/OCF Ratio	5.14	10.25	-	13.84	12.25	-	Upgrade
EV/Sales Ratio	12.41	12.95	-	14.09	13.39	-	Upgrade
EV/EBITDA Ratio	19.42	21.15	-	-	22.29	-	Upgrade
EV/EBIT Ratio	23.86	26.69	-	30.32	28.26	-	Upgrade
Debt / Equity Ratio	1.06	1.07	-	1.07	1.07	-	Upgrade
Debt / EBITDA Ratio	9.91	11.07	-	-	11.96	-	Upgrade
Net Debt / Equity Ratio	0.99	0.99	-	1.01	1.01	-	Upgrade
Net Debt / EBITDA Ratio	9.31	10.23	-	-	11.29	-	Upgrade
Asset Turnover	0.08	0.07	-	0.07	0.07	-	Upgrade
Quick Ratio	0.35	0.34	-	0.28	0.26	-	Upgrade
Current Ratio	1.00	0.86	-	0.81	0.77	-	Upgrade
Return on Equity (ROE)	7.48%	6.47%	-	5.93%	6.07%	-	Upgrade
Return on Assets (ROA)	2.48%	2.17%	-	1.99%	2.04%	-	Upgrade
Return on Invested Capital (ROIC)	4.22%	3.69%	-	3.38%	3.41%	-	Upgrade
Earnings Yield	6.90%	6.25%	-	5.31%	5.77%	-	Upgrade
Dividend Yield	4.16%	6.29%	-	-	6.86%	-	Upgrade
Payout Ratio	81.88%	91.58%	-	101.09%	104.28%	-	Upgrade
Buyback Yield / Dilution	-	-	-	-100.00%	-	-	Upgrade
Total Shareholder Return	4.16%	6.29%	-	-100.00%	6.86%	-	Upgrade

Source: S&P Capital IQ. Real Estate template. Financial Sources.