AZUMA HOUSE Co., Ltd. (TYO:3293)
Japan
· Delayed Price · Currency is JPY 781.00
-9.00 (-1.14%)
Mar 9, 2026, 12:30 PM JST
AZUMA HOUSE Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2018 |
| Revenue | 11,121 | 13,279 | 13,087 | 14,163 | 13,910 | 14,286 | Upgrade
|
| Revenue Growth (YoY) | -19.04% | 1.47% | -7.60% | 1.82% | -2.63% | 5.39% | Upgrade
|
| Cost of Revenue | 6,993 | 8,760 | 8,664 | 9,519 | 9,400 | 9,841 | Upgrade
|
| Gross Profit | 4,128 | 4,519 | 4,423 | 4,644 | 4,510 | 4,445 | Upgrade
|
| Selling, General & Admin | 2,915 | 2,957 | 3,035 | 3,159 | 3,025 | 2,970 | Upgrade
|
| Other Operating Expenses | 253 | 253 | 291 | 197 | 201 | 229 | Upgrade
|
| Operating Expenses | 3,246 | 3,288 | 3,411 | 3,440 | 3,318 | 3,293 | Upgrade
|
| Operating Income | 882 | 1,231 | 1,012 | 1,204 | 1,192 | 1,152 | Upgrade
|
| Interest Expense | -196 | -174 | -158 | -156 | -171 | -180 | Upgrade
|
| Interest & Investment Income | 1 | - | 15 | 13 | 11 | 13 | Upgrade
|
| Other Non Operating Income (Expenses) | 103 | 94 | 93 | 89 | 141 | 108 | Upgrade
|
| EBT Excluding Unusual Items | 790 | 1,151 | 962 | 1,150 | 1,173 | 1,093 | Upgrade
|
| Gain (Loss) on Sale of Investments | -11 | -11 | 225 | - | - | 42 | Upgrade
|
| Gain (Loss) on Sale of Assets | 4 | 4 | 10 | 1 | - | 1 | Upgrade
|
| Asset Writedown | -29 | -23 | -23 | -15 | -10 | -55 | Upgrade
|
| Other Unusual Items | 13 | 12 | 15 | -1 | - | 31 | Upgrade
|
| Pretax Income | 767 | 1,133 | 1,189 | 1,135 | 1,163 | 1,112 | Upgrade
|
| Income Tax Expense | 271 | 368 | 392 | 412 | 399 | 350 | Upgrade
|
| Earnings From Continuing Operations | 496 | 765 | 797 | 723 | 764 | 762 | Upgrade
|
| Minority Interest in Earnings | - | - | - | - | -9 | -2 | Upgrade
|
| Net Income | 496 | 765 | 797 | 723 | 755 | 760 | Upgrade
|
| Net Income to Common | 496 | 765 | 797 | 723 | 755 | 760 | Upgrade
|
| Net Income Growth | -48.55% | -4.01% | 10.23% | -4.24% | -0.66% | -6.17% | Upgrade
|
| Shares Outstanding (Basic) | 8 | 8 | 8 | 8 | 8 | 8 | Upgrade
|
| Shares Outstanding (Diluted) | 8 | 8 | 8 | 8 | 8 | 8 | Upgrade
|
| Shares Change (YoY) | 0.00% | 0.05% | 0.27% | -0.29% | 0.01% | -0.02% | Upgrade
|
| EPS (Basic) | 61.61 | 95.03 | 99.05 | 90.18 | 93.97 | 94.60 | Upgrade
|
| EPS (Diluted) | 61.61 | 95.03 | 99.05 | 90.18 | 93.93 | 94.45 | Upgrade
|
| EPS Growth | -48.55% | -4.06% | 9.84% | -3.99% | -0.56% | -6.24% | Upgrade
|
| Free Cash Flow | - | 1,194 | -1,018 | 645 | 844 | 1,273 | Upgrade
|
| Free Cash Flow Per Share | - | 148.32 | -126.52 | 80.38 | 104.87 | 158.19 | Upgrade
|
| Dividend Per Share | 17.500 | 35.000 | 35.000 | 35.000 | 35.000 | 35.000 | Upgrade
|
| Dividend Growth | -50.00% | - | - | - | - | - | Upgrade
|
| Gross Margin | 37.12% | 34.03% | 33.80% | 32.79% | 32.42% | 31.11% | Upgrade
|
| Operating Margin | 7.93% | 9.27% | 7.73% | 8.50% | 8.57% | 8.06% | Upgrade
|
| Profit Margin | 4.46% | 5.76% | 6.09% | 5.10% | 5.43% | 5.32% | Upgrade
|
| Free Cash Flow Margin | - | 8.99% | -7.78% | 4.55% | 6.07% | 8.91% | Upgrade
|
| EBITDA | 1,406 | 1,735 | 1,490 | 1,664 | 1,648 | 1,601 | Upgrade
|
| EBITDA Margin | 12.64% | 13.07% | 11.39% | 11.75% | 11.85% | 11.21% | Upgrade
|
| D&A For EBITDA | 523.5 | 504 | 478 | 460 | 456 | 449 | Upgrade
|
| EBIT | 882 | 1,231 | 1,012 | 1,204 | 1,192 | 1,152 | Upgrade
|
| EBIT Margin | 7.93% | 9.27% | 7.73% | 8.50% | 8.57% | 8.06% | Upgrade
|
| Effective Tax Rate | 35.33% | 32.48% | 32.97% | 36.30% | 34.31% | 31.47% | Upgrade
|
| Advertising Expenses | - | 190 | 198 | 217 | 201 | 207 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.