e'grand Co.,Ltd (TYO:3294)
Japan
· Delayed Price · Currency is JPY 2,140.00
+23.00 (1.09%)
Mar 10, 2026, 3:30 PM JST
e'grand Co.,Ltd Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 38,534 | 30,502 | 27,321 | 25,785 | 23,352 | 20,269 | Upgrade
|
| Revenue Growth (YoY) | 31.99% | 11.64% | 5.96% | 10.42% | 15.21% | -0.95% | Upgrade
|
| Cost of Revenue | 32,694 | 26,239 | 22,851 | 20,730 | 18,477 | 16,765 | Upgrade
|
| Gross Profit | 5,840 | 4,263 | 4,470 | 5,055 | 4,875 | 3,504 | Upgrade
|
| Selling, General & Admin | 2,798 | 2,397 | 2,213 | 2,092 | 2,028 | 1,784 | Upgrade
|
| Other Operating Expenses | 367 | 367 | 236 | 312 | 272 | 240 | Upgrade
|
| Operating Expenses | 3,177 | 2,776 | 2,457 | 2,411 | 2,307 | 2,031 | Upgrade
|
| Operating Income | 2,663 | 1,487 | 2,013 | 2,644 | 2,568 | 1,473 | Upgrade
|
| Interest Expense | -338 | -227 | -202 | -172 | -149 | -131 | Upgrade
|
| Interest & Investment Income | 7 | 3 | 1 | 1 | 1 | 1 | Upgrade
|
| Other Non Operating Income (Expenses) | 2 | -25 | 31 | -18 | -76 | -8 | Upgrade
|
| EBT Excluding Unusual Items | 2,334 | 1,238 | 1,843 | 2,455 | 2,344 | 1,335 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | -1 | 15 | Upgrade
|
| Asset Writedown | - | - | -11 | - | - | - | Upgrade
|
| Pretax Income | 2,334 | 1,238 | 1,832 | 2,455 | 2,343 | 1,350 | Upgrade
|
| Income Tax Expense | 695 | 358 | 568 | 711 | 724 | 416 | Upgrade
|
| Net Income | 1,639 | 880 | 1,264 | 1,744 | 1,619 | 934 | Upgrade
|
| Net Income to Common | 1,639 | 880 | 1,264 | 1,744 | 1,619 | 934 | Upgrade
|
| Net Income Growth | 50.51% | -30.38% | -27.52% | 7.72% | 73.34% | 7.48% | Upgrade
|
| Shares Outstanding (Basic) | 6 | 6 | 6 | 6 | 6 | 6 | Upgrade
|
| Shares Outstanding (Diluted) | 6 | 6 | 6 | 6 | 6 | 6 | Upgrade
|
| Shares Change (YoY) | 0.21% | 0.21% | -0.42% | -3.37% | 0.15% | 0.00% | Upgrade
|
| EPS (Basic) | 268.98 | 144.53 | 207.98 | 285.85 | 256.18 | 148.06 | Upgrade
|
| EPS (Diluted) | 265.46 | 142.65 | 205.32 | 282.11 | 253.07 | 146.21 | Upgrade
|
| EPS Growth | 50.19% | -30.52% | -27.22% | 11.47% | 73.09% | 7.48% | Upgrade
|
| Free Cash Flow | - | -3,109 | 3,570 | -2,343 | -1,553 | 1,001 | Upgrade
|
| Free Cash Flow Per Share | - | -503.98 | 579.90 | -379.00 | -242.75 | 156.70 | Upgrade
|
| Gross Margin | 15.15% | 13.98% | 16.36% | 19.60% | 20.88% | 17.29% | Upgrade
|
| Operating Margin | 6.91% | 4.88% | 7.37% | 10.25% | 11.00% | 7.27% | Upgrade
|
| Profit Margin | 4.25% | 2.89% | 4.63% | 6.76% | 6.93% | 4.61% | Upgrade
|
| Free Cash Flow Margin | - | -10.19% | 13.07% | -9.09% | -6.65% | 4.94% | Upgrade
|
| EBITDA | 2,691 | 1,524 | 2,062 | 2,710 | 2,626 | 1,537 | Upgrade
|
| EBITDA Margin | 6.98% | 5.00% | 7.55% | 10.51% | 11.24% | 7.58% | Upgrade
|
| D&A For EBITDA | 28 | 37 | 49 | 66 | 58 | 64 | Upgrade
|
| EBIT | 2,663 | 1,487 | 2,013 | 2,644 | 2,568 | 1,473 | Upgrade
|
| EBIT Margin | 6.91% | 4.88% | 7.37% | 10.25% | 11.00% | 7.27% | Upgrade
|
| Effective Tax Rate | 29.78% | 28.92% | 31.00% | 28.96% | 30.90% | 30.81% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.