Flying Garden Co., Ltd. (TYO:3317)
Japan
· Delayed Price · Currency is JPY 1,604.00
+21.00 (1.33%)
Mar 10, 2026, 3:30 PM JST
Flying Garden Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 9,089 | 8,265 | 7,785 | 7,236 | 6,490 | 5,993 | Upgrade
|
| Revenue Growth (YoY) | 12.86% | 6.17% | 7.59% | 11.49% | 8.29% | -14.76% | Upgrade
|
| Cost of Revenue | 3,091 | 2,674 | 2,394 | 2,122 | 1,840 | 1,753 | Upgrade
|
| Gross Profit | 5,998 | 5,591 | 5,391 | 5,114 | 4,650 | 4,240 | Upgrade
|
| Selling, General & Admin | 5,083 | 4,792 | 4,668 | 4,498 | 4,282 | 3,938 | Upgrade
|
| Other Operating Expenses | 4 | 4 | -3 | 7 | 2 | - | Upgrade
|
| Operating Expenses | 5,323 | 5,032 | 4,840 | 4,665 | 4,421 | 4,090 | Upgrade
|
| Operating Income | 675 | 559 | 551 | 449 | 229 | 150 | Upgrade
|
| Interest Expense | - | - | - | - | - | -1 | Upgrade
|
| Other Non Operating Income (Expenses) | 23 | 30 | 25 | 121 | 403 | 142 | Upgrade
|
| EBT Excluding Unusual Items | 698 | 589 | 576 | 570 | 632 | 291 | Upgrade
|
| Asset Writedown | -39 | -33 | -23 | -105 | -71 | -88 | Upgrade
|
| Other Unusual Items | -1 | -1 | - | -1 | -16 | -1 | Upgrade
|
| Pretax Income | 658 | 555 | 553 | 464 | 545 | 202 | Upgrade
|
| Income Tax Expense | 244 | 203 | 157 | 173 | 200 | 91 | Upgrade
|
| Net Income | 414 | 352 | 396 | 291 | 345 | 111 | Upgrade
|
| Net Income to Common | 414 | 352 | 396 | 291 | 345 | 111 | Upgrade
|
| Net Income Growth | 43.75% | -11.11% | 36.08% | -15.65% | 210.81% | 21.98% | Upgrade
|
| Shares Outstanding (Basic) | 3 | 3 | 3 | 3 | 3 | 3 | Upgrade
|
| Shares Outstanding (Diluted) | 3 | 3 | 3 | 3 | 3 | 3 | Upgrade
|
| Shares Change (YoY) | -0.00% | -0.00% | -0.00% | -0.00% | - | - | Upgrade
|
| EPS (Basic) | 143.24 | 121.78 | 137.00 | 100.67 | 119.36 | 38.40 | Upgrade
|
| EPS (Diluted) | 143.24 | 121.78 | 137.00 | 100.67 | 119.36 | 38.40 | Upgrade
|
| EPS Growth | 43.75% | -11.11% | 36.09% | -15.65% | 210.81% | 21.98% | Upgrade
|
| Free Cash Flow | - | 13 | 309 | 22 | 664 | 232 | Upgrade
|
| Free Cash Flow Per Share | - | 4.50 | 106.90 | 7.61 | 229.72 | 80.26 | Upgrade
|
| Gross Margin | 65.99% | 67.65% | 69.25% | 70.67% | 71.65% | 70.75% | Upgrade
|
| Operating Margin | 7.43% | 6.76% | 7.08% | 6.21% | 3.53% | 2.50% | Upgrade
|
| Profit Margin | 4.55% | 4.26% | 5.09% | 4.02% | 5.32% | 1.85% | Upgrade
|
| Free Cash Flow Margin | - | 0.16% | 3.97% | 0.30% | 10.23% | 3.87% | Upgrade
|
| EBITDA | 977.25 | 817 | 750 | 627 | 386 | 321 | Upgrade
|
| EBITDA Margin | 10.75% | 9.88% | 9.63% | 8.67% | 5.95% | 5.36% | Upgrade
|
| D&A For EBITDA | 302.25 | 258 | 199 | 178 | 157 | 171 | Upgrade
|
| EBIT | 675 | 559 | 551 | 449 | 229 | 150 | Upgrade
|
| EBIT Margin | 7.43% | 6.76% | 7.08% | 6.21% | 3.53% | 2.50% | Upgrade
|
| Effective Tax Rate | 37.08% | 36.58% | 28.39% | 37.28% | 36.70% | 45.05% | Upgrade
|
| Advertising Expenses | - | 44 | 43 | 36 | 40 | 30 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.