Asahi Co., Ltd. (TYO:3333)
1,280.00
+1.00 (0.08%)
Mar 10, 2026, 1:19 PM JST
Asahi Cash Flow Statement
Financials in millions JPY. Fiscal year is March - February.
Millions JPY. Fiscal year is Mar - Feb.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Nov '25 Nov 20, 2025 | Feb '25 Feb 20, 2025 | Feb '24 Feb 20, 2024 | Feb '23 Feb 20, 2023 | Feb '22 Feb 20, 2022 | Feb '21 Feb 20, 2021 | 2020 - 2016 |
| Net Income | - | 5,373 | 4,776 | 5,125 | 5,368 | 7,056 | Upgrade
|
| Depreciation & Amortization | - | 1,720 | 1,614 | 1,503 | 1,369 | 1,277 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | 252 | 415 | 190 | 144 | 270 | Upgrade
|
| Other Operating Activities | - | -1,386 | -750 | -1,499 | -3,041 | -1,277 | Upgrade
|
| Change in Accounts Receivable | - | -219 | -253 | -371 | 14 | -687 | Upgrade
|
| Change in Inventory | - | -1,217 | 2,986 | -3,496 | -1,978 | -1,239 | Upgrade
|
| Change in Accounts Payable | - | -489 | -83 | 908 | -618 | 1,731 | Upgrade
|
| Change in Other Net Operating Assets | - | 259 | -124 | 174 | 327 | 164 | Upgrade
|
| Operating Cash Flow | - | 4,293 | 8,581 | 2,534 | 1,585 | 7,295 | Upgrade
|
| Operating Cash Flow Growth | - | -49.97% | 238.64% | 59.87% | -78.27% | 84.54% | Upgrade
|
| Capital Expenditures | - | -2,512 | -2,367 | -2,063 | -1,933 | -1,349 | Upgrade
|
| Sale of Property, Plant & Equipment | - | - | -34 | - | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | - | -190 | -487 | -435 | -193 | -202 | Upgrade
|
| Other Investing Activities | - | -296 | -165 | -140 | -288 | -320 | Upgrade
|
| Investing Cash Flow | - | -2,998 | -3,053 | -2,638 | -2,414 | -1,870 | Upgrade
|
| Long-Term Debt Repaid | - | - | - | - | - | -187 | Upgrade
|
| Total Debt Repaid | - | - | - | - | - | -187 | Upgrade
|
| Net Debt Issued (Repaid) | - | - | - | - | - | -187 | Upgrade
|
| Repurchase of Common Stock | - | -113 | - | - | - | - | Upgrade
|
| Common Dividends Paid | - | -1,245 | -1,323 | -734 | -733 | -472 | Upgrade
|
| Other Financing Activities | - | - | - | - | - | -1 | Upgrade
|
| Financing Cash Flow | - | -1,358 | -1,323 | -734 | -733 | -660 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | 1 | - | -1 | - | -1 | Upgrade
|
| Net Cash Flow | - | -62 | 4,205 | -839 | -1,562 | 4,764 | Upgrade
|
| Free Cash Flow | - | 1,781 | 6,214 | 471 | -348 | 5,946 | Upgrade
|
| Free Cash Flow Growth | - | -71.34% | 1219.32% | - | - | 110.48% | Upgrade
|
| Free Cash Flow Margin | - | 2.18% | 7.96% | 0.63% | -0.49% | 8.56% | Upgrade
|
| Free Cash Flow Per Share | - | 68.37 | 237.95 | 18.04 | -13.33 | 228.00 | Upgrade
|
| Cash Income Tax Paid | - | 1,419 | 800 | 1,560 | 3,131 | 1,510 | Upgrade
|
| Levered Free Cash Flow | - | 768.75 | 4,556 | 3,122 | -1,018 | 4,971 | Upgrade
|
| Unlevered Free Cash Flow | - | 768.75 | 4,556 | 3,122 | -1,018 | 4,971 | Upgrade
|
| Change in Working Capital | - | -1,666 | 2,526 | -2,785 | -2,255 | -31 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.