Buffalo Co.,Ltd. (TYO:3352)
Japan
· Delayed Price · Currency is JPY 1,764.00
+16.00 (0.92%)
Mar 10, 2026, 11:17 AM JST
Buffalo Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 13,433 | 12,185 | 11,216 | 10,795 | 10,000 | 9,451 | Upgrade
|
| Revenue Growth (YoY) | 11.63% | 8.64% | 3.90% | 7.95% | 5.81% | 4.23% | Upgrade
|
| Cost of Revenue | 6,035 | 5,818 | 5,890 | 5,538 | 5,187 | 4,909 | Upgrade
|
| Gross Profit | 7,398 | 6,367 | 5,326 | 5,257 | 4,813 | 4,542 | Upgrade
|
| Selling, General & Admin | 6,578 | 5,669 | 4,744 | 4,575 | 4,223 | 4,057 | Upgrade
|
| Operating Expenses | 6,763 | 5,859 | 4,913 | 4,732 | 4,372 | 4,183 | Upgrade
|
| Operating Income | 635 | 508 | 413 | 525 | 441 | 359 | Upgrade
|
| Interest Expense | -17 | -12 | -9 | -8 | -6 | -1 | Upgrade
|
| Interest & Investment Income | 18 | 10 | 8 | 9 | 10 | 10 | Upgrade
|
| Other Non Operating Income (Expenses) | 49 | 35 | 46 | 38 | 127 | 73 | Upgrade
|
| EBT Excluding Unusual Items | 685 | 541 | 458 | 564 | 572 | 441 | Upgrade
|
| Gain (Loss) on Sale of Assets | 2 | 2 | - | - | - | -1 | Upgrade
|
| Asset Writedown | -12 | - | -203 | -30 | -46 | -5 | Upgrade
|
| Pretax Income | 675 | 543 | 255 | 534 | 526 | 435 | Upgrade
|
| Income Tax Expense | 231 | 200 | 141 | 209 | 175 | 147 | Upgrade
|
| Net Income | 444 | 343 | 114 | 325 | 351 | 288 | Upgrade
|
| Net Income to Common | 444 | 343 | 114 | 325 | 351 | 288 | Upgrade
|
| Net Income Growth | 219.42% | 200.88% | -64.92% | -7.41% | 21.88% | -10.28% | Upgrade
|
| Shares Outstanding (Basic) | 2 | 2 | 2 | 2 | 2 | 2 | Upgrade
|
| Shares Outstanding (Diluted) | 2 | 2 | 2 | 2 | 2 | 2 | Upgrade
|
| Shares Change (YoY) | -0.00% | - | 2.04% | 1.03% | 0.56% | 0.76% | Upgrade
|
| EPS (Basic) | 189.47 | 146.37 | 48.65 | 141.52 | 154.41 | 127.40 | Upgrade
|
| EPS (Diluted) | 189.47 | 146.37 | 48.65 | 141.52 | 154.41 | 127.40 | Upgrade
|
| EPS Growth | 219.43% | 200.88% | -65.63% | -8.35% | 21.20% | -10.96% | Upgrade
|
| Free Cash Flow | - | -23 | 401 | 411 | 453 | 401 | Upgrade
|
| Free Cash Flow Per Share | - | -9.81 | 171.12 | 178.96 | 199.28 | 177.39 | Upgrade
|
| Dividend Per Share | 30.000 | 60.000 | 55.000 | 45.000 | 40.000 | 40.000 | Upgrade
|
| Dividend Growth | -50.00% | 9.09% | 22.22% | 12.50% | - | - | Upgrade
|
| Gross Margin | 55.07% | 52.25% | 47.49% | 48.70% | 48.13% | 48.06% | Upgrade
|
| Operating Margin | 4.73% | 4.17% | 3.68% | 4.86% | 4.41% | 3.80% | Upgrade
|
| Profit Margin | 3.31% | 2.81% | 1.02% | 3.01% | 3.51% | 3.05% | Upgrade
|
| Free Cash Flow Margin | - | -0.19% | 3.57% | 3.81% | 4.53% | 4.24% | Upgrade
|
| EBITDA | 809.25 | 680 | 582 | 682 | 590 | 485 | Upgrade
|
| EBITDA Margin | 6.02% | 5.58% | 5.19% | 6.32% | 5.90% | 5.13% | Upgrade
|
| D&A For EBITDA | 174.25 | 172 | 169 | 157 | 149 | 126 | Upgrade
|
| EBIT | 635 | 508 | 413 | 525 | 441 | 359 | Upgrade
|
| EBIT Margin | 4.73% | 4.17% | 3.68% | 4.86% | 4.41% | 3.80% | Upgrade
|
| Effective Tax Rate | 34.22% | 36.83% | 55.29% | 39.14% | 33.27% | 33.79% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.