Medical Ikkou Group Co.,Ltd. (TYO:3353)
Japan
· Delayed Price · Currency is JPY 2,934.00
+54.00 (1.88%)
Mar 10, 2026, 3:30 PM JST
Medical Ikkou Group Cash Flow Statement
Financials in millions JPY. Fiscal year is March - February.
Millions JPY. Fiscal year is Mar - Feb.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Nov '25 Nov 30, 2025 | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 | Feb '21 Feb 28, 2021 | 2020 - 2016 |
| Net Income | - | 1,901 | 1,662 | 1,313 | 1,476 | 1,443 | Upgrade
|
| Depreciation & Amortization | - | 762 | 783 | 841 | 870 | 835 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | 127 | 236 | 15 | -17 | 79 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | -117 | -172 | -35 | -115 | -321 | Upgrade
|
| Other Operating Activities | - | -676 | -494 | -568 | -730 | -606 | Upgrade
|
| Change in Accounts Receivable | - | -401 | 928 | -118 | -153 | 86 | Upgrade
|
| Change in Inventory | - | -127 | -60 | -14 | -119 | 49 | Upgrade
|
| Change in Accounts Payable | - | -319 | 1,799 | -44 | -69 | 95 | Upgrade
|
| Change in Other Net Operating Assets | - | 48 | -405 | -83 | -8 | 162 | Upgrade
|
| Operating Cash Flow | - | 1,198 | 4,277 | 1,307 | 1,135 | 1,822 | Upgrade
|
| Operating Cash Flow Growth | - | -71.99% | 227.24% | 15.15% | -37.71% | -0.06% | Upgrade
|
| Capital Expenditures | - | -996 | -302 | -311 | -322 | -470 | Upgrade
|
| Sale of Property, Plant & Equipment | - | 7 | 14 | 20 | 2 | 8 | Upgrade
|
| Cash Acquisitions | - | 545 | 28 | - | - | -665 | Upgrade
|
| Divestitures | - | - | 553 | - | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | - | -38 | -21 | -35 | -14 | -17 | Upgrade
|
| Investment in Securities | - | -277 | -193 | -100 | 50 | 17 | Upgrade
|
| Other Investing Activities | - | 125 | -3,297 | -51 | 69 | -53 | Upgrade
|
| Investing Cash Flow | - | -1,134 | -3,218 | -477 | -215 | -1,180 | Upgrade
|
| Short-Term Debt Issued | - | - | 1,150 | - | - | 497 | Upgrade
|
| Long-Term Debt Issued | - | 2,400 | 2,150 | 1,450 | 3,700 | 3,970 | Upgrade
|
| Total Debt Issued | - | 2,400 | 3,300 | 1,450 | 3,700 | 4,467 | Upgrade
|
| Short-Term Debt Repaid | - | -397 | - | - | -570 | - | Upgrade
|
| Long-Term Debt Repaid | - | -2,815 | -2,840 | -3,627 | -3,628 | -3,402 | Upgrade
|
| Total Debt Repaid | - | -3,212 | -2,840 | -3,627 | -4,198 | -3,402 | Upgrade
|
| Net Debt Issued (Repaid) | - | -812 | 460 | -2,177 | -498 | 1,065 | Upgrade
|
| Repurchase of Common Stock | - | - | - | - | - | -271 | Upgrade
|
| Common Dividends Paid | - | -187 | -150 | -150 | -150 | -160 | Upgrade
|
| Other Financing Activities | - | -28 | -33 | -39 | 712 | -44 | Upgrade
|
| Financing Cash Flow | - | -1,027 | 277 | -2,366 | 64 | 590 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | 13 | - | - | - | - | Upgrade
|
| Net Cash Flow | - | -950 | 1,336 | -1,536 | 984 | 1,232 | Upgrade
|
| Free Cash Flow | - | 202 | 3,975 | 996 | 813 | 1,352 | Upgrade
|
| Free Cash Flow Growth | - | -94.92% | 299.10% | 22.51% | -39.87% | -1.46% | Upgrade
|
| Free Cash Flow Margin | - | 0.42% | 9.96% | 2.94% | 2.42% | 4.28% | Upgrade
|
| Free Cash Flow Per Share | - | 53.72 | 1057.83 | 265.13 | 216.45 | 358.34 | Upgrade
|
| Cash Interest Paid | - | 65 | 54 | 50 | 59 | 53 | Upgrade
|
| Cash Income Tax Paid | - | 673 | 493 | 567 | 725 | 607 | Upgrade
|
| Levered Free Cash Flow | - | -259.88 | 1,295 | 743.13 | 937.63 | 1,039 | Upgrade
|
| Unlevered Free Cash Flow | - | -220.5 | 1,328 | 774.38 | 973.88 | 1,072 | Upgrade
|
| Change in Working Capital | - | -799 | 2,262 | -259 | -349 | 392 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.