Zoa Corporation (TYO:3375)
1,936.00
+2.00 (0.10%)
Mar 10, 2026, 12:34 PM JST
Zoa Corporation Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 9,859 | 9,274 | 8,598 | 9,726 | 9,614 | 9,518 | Upgrade
|
| Revenue Growth (YoY) | 10.46% | 7.86% | -11.60% | 1.17% | 1.01% | 12.61% | Upgrade
|
| Cost of Revenue | 7,252 | 6,860 | 6,291 | 7,171 | 7,197 | 7,280 | Upgrade
|
| Gross Profit | 2,607 | 2,414 | 2,307 | 2,555 | 2,417 | 2,238 | Upgrade
|
| Selling, General & Admin | 2,007 | 1,953 | 1,852 | 1,987 | 1,882 | 1,724 | Upgrade
|
| Operating Expenses | 2,039 | 1,985 | 1,888 | 2,017 | 1,912 | 1,753 | Upgrade
|
| Operating Income | 568 | 429 | 419 | 538 | 505 | 485 | Upgrade
|
| Interest Expense | -7 | -4 | -3 | -3 | -3 | -4 | Upgrade
|
| Interest & Investment Income | 6 | 3 | 2 | 2 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 5 | 7 | 8 | 8 | 8 | 7 | Upgrade
|
| EBT Excluding Unusual Items | 572 | 435 | 426 | 545 | 510 | 488 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 2 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 3 | - | - | Upgrade
|
| Asset Writedown | - | - | - | - | -4 | -8 | Upgrade
|
| Pretax Income | 572 | 435 | 428 | 548 | 506 | 480 | Upgrade
|
| Income Tax Expense | 184 | 138 | 135 | 176 | 160 | 152 | Upgrade
|
| Net Income | 388 | 297 | 293 | 372 | 346 | 328 | Upgrade
|
| Net Income to Common | 388 | 297 | 293 | 372 | 346 | 328 | Upgrade
|
| Net Income Growth | 60.33% | 1.36% | -21.24% | 7.51% | 5.49% | 121.62% | Upgrade
|
| Shares Outstanding (Basic) | 1 | 1 | 1 | 1 | 1 | 1 | Upgrade
|
| Shares Outstanding (Diluted) | 1 | 1 | 1 | 1 | 1 | 1 | Upgrade
|
| Shares Change (YoY) | 0.20% | 0.21% | -12.11% | -1.99% | - | -0.40% | Upgrade
|
| EPS (Basic) | 308.68 | 236.64 | 233.94 | 261.05 | 237.96 | 225.58 | Upgrade
|
| EPS (Diluted) | 308.68 | 236.64 | 233.94 | 261.05 | 237.96 | 225.58 | Upgrade
|
| EPS Growth | 60.00% | 1.15% | -10.38% | 9.70% | 5.49% | 122.52% | Upgrade
|
| Free Cash Flow | - | 721 | 210 | -161 | -109 | 915 | Upgrade
|
| Free Cash Flow Per Share | - | 574.48 | 167.67 | -112.98 | -74.97 | 629.30 | Upgrade
|
| Gross Margin | 26.44% | 26.03% | 26.83% | 26.27% | 25.14% | 23.51% | Upgrade
|
| Operating Margin | 5.76% | 4.63% | 4.87% | 5.53% | 5.25% | 5.10% | Upgrade
|
| Profit Margin | 3.94% | 3.20% | 3.41% | 3.82% | 3.60% | 3.45% | Upgrade
|
| Free Cash Flow Margin | - | 7.77% | 2.44% | -1.65% | -1.13% | 9.61% | Upgrade
|
| EBITDA | 595.25 | 460 | 455 | 569 | 534 | 514 | Upgrade
|
| EBITDA Margin | 6.04% | 4.96% | 5.29% | 5.85% | 5.55% | 5.40% | Upgrade
|
| D&A For EBITDA | 27.25 | 31 | 36 | 31 | 29 | 29 | Upgrade
|
| EBIT | 568 | 429 | 419 | 538 | 505 | 485 | Upgrade
|
| EBIT Margin | 5.76% | 4.63% | 4.87% | 5.53% | 5.25% | 5.10% | Upgrade
|
| Effective Tax Rate | 32.17% | 31.72% | 31.54% | 32.12% | 31.62% | 31.67% | Upgrade
|
| Advertising Expenses | - | 132 | 106 | 97 | 123 | 88 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.