Saint Marc Holdings Co., Ltd. (TYO:3395)
Japan
· Delayed Price · Currency is JPY 3,110.00
-35.00 (-1.11%)
At close: Mar 9, 2026
Saint Marc Holdings Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 87,356 | 70,895 | 64,556 | 57,831 | 47,721 | 43,987 | Upgrade
|
| Revenue Growth (YoY) | 31.72% | 9.82% | 11.63% | 21.19% | 8.49% | -36.17% | Upgrade
|
| Cost of Revenue | 23,425 | 17,686 | 15,662 | 13,465 | 10,726 | 9,693 | Upgrade
|
| Gross Profit | 63,931 | 53,209 | 48,894 | 44,366 | 36,995 | 34,294 | Upgrade
|
| Selling, General & Admin | 55,725 | 46,394 | 43,605 | 41,553 | 37,836 | 34,980 | Upgrade
|
| Other Operating Expenses | 478 | 478 | 361 | 319 | 347 | 400 | Upgrade
|
| Operating Expenses | 58,902 | 49,564 | 46,273 | 44,126 | 40,574 | 38,330 | Upgrade
|
| Operating Income | 5,029 | 3,645 | 2,621 | 240 | -3,579 | -4,036 | Upgrade
|
| Interest Expense | -218.14 | -30 | - | - | -226 | -59 | Upgrade
|
| Interest & Investment Income | 11.44 | 7 | 4 | 5 | 5 | 9 | Upgrade
|
| Other Non Operating Income (Expenses) | 302.73 | 216 | 128 | 1,351 | 6,273 | 464 | Upgrade
|
| EBT Excluding Unusual Items | 5,125 | 3,838 | 2,753 | 1,596 | 2,473 | -3,622 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.93 | -3 | -133 | - | -99 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.08 | 1 | 6 | - | - | -37 | Upgrade
|
| Asset Writedown | -494.4 | -583 | -871 | -1,635 | -2,886 | -3,974 | Upgrade
|
| Other Unusual Items | -279 | -323 | -191 | -18 | 24 | -1,749 | Upgrade
|
| Pretax Income | 4,353 | 2,930 | 1,564 | -57 | -488 | -9,382 | Upgrade
|
| Income Tax Expense | 1,864 | 390 | 595 | -473 | 4,223 | -1,322 | Upgrade
|
| Net Income | 2,489 | 2,540 | 969 | 416 | -4,711 | -8,060 | Upgrade
|
| Net Income to Common | 2,489 | 2,540 | 969 | 416 | -4,711 | -8,060 | Upgrade
|
| Net Income Growth | 29.71% | 162.13% | 132.93% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 21 | 21 | 20 | 21 | 21 | 21 | Upgrade
|
| Shares Outstanding (Diluted) | 21 | 21 | 25 | 25 | 21 | 21 | Upgrade
|
| Shares Change (YoY) | -13.33% | -16.95% | -0.64% | 17.35% | -0.38% | - | Upgrade
|
| EPS (Basic) | 115.58 | 123.59 | 47.44 | 20.12 | -221.99 | -378.35 | Upgrade
|
| EPS (Diluted) | 115.58 | 123.59 | 39.18 | 16.73 | -221.99 | -378.35 | Upgrade
|
| EPS Growth | 48.95% | 215.44% | 134.19% | - | - | - | Upgrade
|
| Free Cash Flow | - | 3,220 | 2,795 | 1,881 | 4,729 | -5,619 | Upgrade
|
| Free Cash Flow Per Share | - | 156.68 | 112.95 | 75.53 | 222.84 | -263.76 | Upgrade
|
| Dividend Per Share | 52.000 | 52.000 | 50.000 | 44.000 | 44.000 | 44.000 | Upgrade
|
| Dividend Growth | 1.96% | 4.00% | 13.64% | - | - | -29.03% | Upgrade
|
| Gross Margin | - | 75.05% | 75.74% | 76.72% | 77.52% | 77.96% | Upgrade
|
| Operating Margin | 5.76% | 5.14% | 4.06% | 0.41% | -7.50% | -9.18% | Upgrade
|
| Profit Margin | 2.85% | 3.58% | 1.50% | 0.72% | -9.87% | -18.32% | Upgrade
|
| Free Cash Flow Margin | - | 4.54% | 4.33% | 3.25% | 9.91% | -12.77% | Upgrade
|
| EBITDA | 8,012 | 6,338 | 4,927 | 2,494 | -1,188 | -1,085 | Upgrade
|
| EBITDA Margin | - | 8.94% | 7.63% | 4.31% | -2.49% | -2.47% | Upgrade
|
| D&A For EBITDA | 2,983 | 2,693 | 2,306 | 2,254 | 2,391 | 2,951 | Upgrade
|
| EBIT | 5,029 | 3,645 | 2,621 | 240 | -3,579 | -4,036 | Upgrade
|
| EBIT Margin | - | 5.14% | 4.06% | 0.41% | -7.50% | -9.18% | Upgrade
|
| Effective Tax Rate | - | 13.31% | 38.04% | - | - | - | Upgrade
|
| Advertising Expenses | - | 1,273 | 1,195 | 1,034 | 918 | 947 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.