Saint Marc Holdings Co., Ltd. (TYO:3395)
Japan
· Delayed Price · Currency is JPY 3,150.00
+40.00 (1.29%)
Mar 10, 2026, 9:43 AM JST
Saint Marc Holdings Cash Flow Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Net Income | - | 2,931 | 1,564 | -56 | -488 | -9,383 | Upgrade
|
| Depreciation & Amortization | - | 2,693 | 2,306 | 2,254 | 2,391 | 2,951 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | 582 | 865 | 1,634 | 2,886 | 4,011 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | 3 | 133 | - | 99 | - | Upgrade
|
| Other Operating Activities | - | -951 | -27 | -607 | -538 | -1,495 | Upgrade
|
| Change in Accounts Receivable | - | 246 | -1,033 | -887 | -86 | -645 | Upgrade
|
| Change in Inventory | - | -36 | -9 | -22 | - | 20 | Upgrade
|
| Change in Accounts Payable | - | -38 | 703 | 713 | 150 | -376 | Upgrade
|
| Change in Other Net Operating Assets | - | 321 | 571 | 484 | 1,173 | 756 | Upgrade
|
| Operating Cash Flow | - | 5,751 | 5,073 | 3,513 | 5,587 | -4,161 | Upgrade
|
| Operating Cash Flow Growth | - | 13.36% | 44.41% | -37.12% | - | - | Upgrade
|
| Capital Expenditures | - | -2,531 | -2,278 | -1,632 | -858 | -1,458 | Upgrade
|
| Sale of Property, Plant & Equipment | - | 1 | 6 | 1 | - | - | Upgrade
|
| Cash Acquisitions | - | -20,553 | - | -145 | - | -411 | Upgrade
|
| Sale (Purchase) of Intangibles | - | -2 | -16 | -24 | -9 | -77 | Upgrade
|
| Investment in Securities | - | 696 | - | -50 | -25 | -725 | Upgrade
|
| Other Investing Activities | - | -285 | -308 | -206 | -3 | 358 | Upgrade
|
| Investing Cash Flow | - | -22,748 | -2,801 | -2,151 | -990 | -2,368 | Upgrade
|
| Short-Term Debt Issued | - | 5,000 | - | - | - | - | Upgrade
|
| Long-Term Debt Issued | - | 17,500 | - | - | 6,056 | 20,000 | Upgrade
|
| Total Debt Issued | - | 22,500 | - | - | 6,056 | 20,000 | Upgrade
|
| Long-Term Debt Repaid | - | -67 | - | - | -8,000 | -12,000 | Upgrade
|
| Net Debt Issued (Repaid) | - | 22,433 | - | - | -1,944 | 8,000 | Upgrade
|
| Issuance of Common Stock | - | 823 | - | - | 16 | - | Upgrade
|
| Repurchase of Common Stock | - | -7,629 | -381 | -337 | -938 | - | Upgrade
|
| Common Dividends Paid | - | -1,042 | -961 | -912 | -937 | -1,128 | Upgrade
|
| Other Financing Activities | - | -4 | - | -19 | -169 | -341 | Upgrade
|
| Financing Cash Flow | - | 14,581 | -1,342 | -1,268 | -3,972 | 6,531 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | 1 | -2 | - | -1 | -1 | Upgrade
|
| Net Cash Flow | - | -2,415 | 928 | 94 | 624 | 1 | Upgrade
|
| Free Cash Flow | - | 3,220 | 2,795 | 1,881 | 4,729 | -5,619 | Upgrade
|
| Free Cash Flow Growth | - | 15.21% | 48.59% | -60.22% | - | - | Upgrade
|
| Free Cash Flow Margin | - | 4.54% | 4.33% | 3.25% | 9.91% | -12.77% | Upgrade
|
| Free Cash Flow Per Share | - | 156.68 | 112.95 | 75.53 | 222.84 | -263.76 | Upgrade
|
| Cash Interest Paid | - | 33 | - | - | 6 | 59 | Upgrade
|
| Cash Income Tax Paid | - | 1,163 | 135 | 679 | 679 | 448 | Upgrade
|
| Levered Free Cash Flow | - | 3,275 | 1,728 | 983 | 241.88 | -3,648 | Upgrade
|
| Unlevered Free Cash Flow | - | 3,294 | 1,728 | 983 | 383.13 | -3,612 | Upgrade
|
| Change in Working Capital | - | 493 | 232 | 288 | 1,237 | -245 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.