PIXTA Inc. (TYO:3416)
922.00
+2.00 (0.22%)
Mar 10, 2026, 3:30 PM JST
PIXTA Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 2,663 | 2,882 | 2,621 | 2,787 | 2,813 | Upgrade
|
| Revenue Growth (YoY) | -7.60% | 9.96% | -5.96% | -0.92% | 7.16% | Upgrade
|
| Cost of Revenue | 1,175 | 979 | 908 | 933 | 1,008 | Upgrade
|
| Gross Profit | 1,488 | 1,903 | 1,713 | 1,854 | 1,805 | Upgrade
|
| Selling, General & Admin | 1,337 | 1,329 | 1,378 | 1,676 | 1,680 | Upgrade
|
| Operating Expenses | 1,337 | 1,329 | 1,378 | 1,676 | 1,680 | Upgrade
|
| Operating Income | 151 | 574 | 335 | 178 | 125 | Upgrade
|
| Interest Expense | - | - | - | - | -1 | Upgrade
|
| Interest & Investment Income | 4 | - | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -1 | -3 | 3 | 2 | 3 | Upgrade
|
| Other Non Operating Income (Expenses) | -12 | -4 | -37 | 6 | -10 | Upgrade
|
| EBT Excluding Unusual Items | 142 | 567 | 301 | 186 | 117 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | -8 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 48 | - | - | Upgrade
|
| Other Unusual Items | - | 3 | 4 | - | -1 | Upgrade
|
| Pretax Income | 142 | 570 | 345 | 186 | 116 | Upgrade
|
| Income Tax Expense | 51 | 177 | 84 | 65 | -68 | Upgrade
|
| Earnings From Continuing Operations | 91 | 393 | 261 | 121 | 184 | Upgrade
|
| Minority Interest in Earnings | 1 | - | - | - | - | Upgrade
|
| Net Income | 92 | 393 | 261 | 121 | 184 | Upgrade
|
| Net Income to Common | 92 | 393 | 261 | 121 | 184 | Upgrade
|
| Net Income Growth | -76.59% | 50.58% | 115.70% | -34.24% | - | Upgrade
|
| Shares Outstanding (Basic) | 2 | 2 | 2 | 2 | 2 | Upgrade
|
| Shares Outstanding (Diluted) | 2 | 2 | 2 | 2 | 2 | Upgrade
|
| Shares Change (YoY) | -7.21% | -10.54% | -5.86% | -2.67% | 1.20% | Upgrade
|
| EPS (Basic) | 53.06 | 210.99 | 125.02 | 54.70 | 81.13 | Upgrade
|
| EPS (Diluted) | 53.06 | 210.32 | 125.02 | 54.70 | 80.71 | Upgrade
|
| EPS Growth | -74.77% | 68.23% | 128.56% | -32.23% | - | Upgrade
|
| Free Cash Flow | -144 | 581 | 281 | 160 | 358 | Upgrade
|
| Free Cash Flow Per Share | -83.04 | 310.90 | 134.53 | 72.11 | 157.03 | Upgrade
|
| Dividend Per Share | - | 45.000 | - | - | - | Upgrade
|
| Gross Margin | 55.88% | 66.03% | 65.36% | 66.52% | 64.17% | Upgrade
|
| Operating Margin | 5.67% | 19.92% | 12.78% | 6.39% | 4.44% | Upgrade
|
| Profit Margin | 3.45% | 13.64% | 9.96% | 4.34% | 6.54% | Upgrade
|
| Free Cash Flow Margin | -5.41% | 20.16% | 10.72% | 5.74% | 12.73% | Upgrade
|
| EBITDA | 179 | 600 | 376 | 227 | 230 | Upgrade
|
| EBITDA Margin | 6.72% | 20.82% | 14.35% | 8.14% | 8.18% | Upgrade
|
| D&A For EBITDA | 28 | 26 | 41 | 49 | 105 | Upgrade
|
| EBIT | 151 | 574 | 335 | 178 | 125 | Upgrade
|
| EBIT Margin | 5.67% | 19.92% | 12.78% | 6.39% | 4.44% | Upgrade
|
| Effective Tax Rate | 35.91% | 31.05% | 24.35% | 34.95% | - | Upgrade
|
| Advertising Expenses | - | 194 | 203 | 366 | 415 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.