Atom Livin Tech Co., Ltd. (TYO:3426)
Japan
· Delayed Price · Currency is JPY 1,309.00
-8.00 (-0.61%)
Mar 10, 2026, 9:13 AM JST
Atom Livin Tech Income Statement
Financials in millions JPY. Fiscal year is July - June.
Millions JPY. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2020 - 2016 |
| Revenue | 10,383 | 10,297 | 10,162 | 10,415 | 9,990 | 9,627 | Upgrade
|
| Revenue Growth (YoY) | 2.27% | 1.33% | -2.43% | 4.25% | 3.77% | -7.38% | Upgrade
|
| Cost of Revenue | 7,655 | 7,563 | 7,633 | 7,786 | 7,234 | 6,892 | Upgrade
|
| Gross Profit | 2,728 | 2,734 | 2,529 | 2,629 | 2,756 | 2,735 | Upgrade
|
| Selling, General & Admin | 2,071 | 2,041 | 2,011 | 2,064 | 1,983 | 1,924 | Upgrade
|
| Operating Expenses | 2,248 | 2,218 | 2,197 | 2,255 | 2,185 | 2,116 | Upgrade
|
| Operating Income | 480 | 516 | 332 | 374 | 571 | 619 | Upgrade
|
| Interest & Investment Income | 51 | 42 | 30 | 24 | 20 | 20 | Upgrade
|
| Currency Exchange Gain (Loss) | -1 | -4 | 5 | 7 | 7 | 1 | Upgrade
|
| Other Non Operating Income (Expenses) | 9 | 5 | 4 | 8 | 8 | 15 | Upgrade
|
| EBT Excluding Unusual Items | 539 | 559 | 371 | 413 | 606 | 655 | Upgrade
|
| Asset Writedown | - | - | - | - | - | -6 | Upgrade
|
| Other Unusual Items | - | - | - | -7 | - | - | Upgrade
|
| Pretax Income | 539 | 559 | 371 | 406 | 606 | 649 | Upgrade
|
| Income Tax Expense | 161 | 169 | 117 | 60 | 194 | 208 | Upgrade
|
| Net Income | 378 | 390 | 254 | 346 | 412 | 441 | Upgrade
|
| Net Income to Common | 378 | 390 | 254 | 346 | 412 | 441 | Upgrade
|
| Net Income Growth | 15.95% | 53.54% | -26.59% | -16.02% | -6.58% | -8.51% | Upgrade
|
| Shares Outstanding (Basic) | 4 | 4 | 4 | 4 | 4 | 4 | Upgrade
|
| Shares Outstanding (Diluted) | 4 | 4 | 4 | 4 | 4 | 4 | Upgrade
|
| EPS (Basic) | 94.76 | 97.77 | 63.68 | 86.74 | 103.28 | 110.55 | Upgrade
|
| EPS (Diluted) | 94.76 | 97.77 | 63.68 | 86.74 | 103.28 | 110.55 | Upgrade
|
| EPS Growth | 15.95% | 53.54% | -26.59% | -16.02% | -6.58% | -8.51% | Upgrade
|
| Free Cash Flow | -112 | -1,387 | 399 | 146 | 402 | 671 | Upgrade
|
| Free Cash Flow Per Share | -28.08 | -347.71 | 100.03 | 36.60 | 100.78 | 168.21 | Upgrade
|
| Gross Margin | 26.27% | 26.55% | 24.89% | 25.24% | 27.59% | 28.41% | Upgrade
|
| Operating Margin | 4.62% | 5.01% | 3.27% | 3.59% | 5.72% | 6.43% | Upgrade
|
| Profit Margin | 3.64% | 3.79% | 2.50% | 3.32% | 4.12% | 4.58% | Upgrade
|
| Free Cash Flow Margin | -1.08% | -13.47% | 3.93% | 1.40% | 4.02% | 6.97% | Upgrade
|
| EBITDA | 696 | 693 | 516 | 563 | 767 | 799 | Upgrade
|
| EBITDA Margin | 6.70% | 6.73% | 5.08% | 5.41% | 7.68% | 8.30% | Upgrade
|
| D&A For EBITDA | 216 | 177 | 184 | 189 | 196 | 180 | Upgrade
|
| EBIT | 480 | 516 | 332 | 374 | 571 | 619 | Upgrade
|
| EBIT Margin | 4.62% | 5.01% | 3.27% | 3.59% | 5.72% | 6.43% | Upgrade
|
| Effective Tax Rate | 29.87% | 30.23% | 31.54% | 14.78% | 32.01% | 32.05% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.