JTEC Corporation (TYO:3446)
2,147.00
+21.00 (0.99%)
Mar 10, 2026, 11:30 AM JST
JTEC Corporation Income Statement
Financials in millions JPY. Fiscal year is July - June.
Millions JPY. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '15 Jun 30, 2015 |
| Revenue | 2,007 | 1,925 | 2,010 | 1,908 | 1,150 | 551.82 |
| Revenue Growth (YoY) | -1.47% | -4.23% | 5.35% | 65.91% | 108.40% | - |
| Cost of Revenue | 761 | 747 | 758 | 743 | 451 | 138.98 |
| Gross Profit | 1,246 | 1,178 | 1,252 | 1,165 | 699 | 412.84 |
| Selling, General & Admin | 829 | 782 | 676 | 595 | 508 | - |
| Research & Development | 282 | 282 | 290 | 263 | 263 | - |
| Other Operating Expenses | - | - | - | - | - | 245.92 |
| Operating Expenses | 1,111 | 1,064 | 966 | 858 | 771 | 245.92 |
| Operating Income | 135 | 114 | 286 | 307 | -72 | 166.92 |
| Interest Expense | -4 | -4 | -3 | -3 | -3 | -2.07 |
| Currency Exchange Gain (Loss) | 3 | -14 | 4 | - | 2 | - |
| Other Non Operating Income (Expenses) | 7 | 5 | 23 | 59 | 46 | 39.32 |
| EBT Excluding Unusual Items | 142 | 101 | 310 | 363 | -27 | 204.18 |
| Asset Writedown | - | - | -25 | -2 | - | - |
| Other Unusual Items | - | - | -1 | - | -1 | - |
| Pretax Income | 143 | 101 | 284 | 361 | -28 | 204.18 |
| Income Tax Expense | 53 | 41 | 85 | 123 | 4 | 54.83 |
| Net Income to Company | - | 60 | 199 | 238 | -32 | - |
| Net Income | 90 | 60 | 199 | 238 | -32 | 149.35 |
| Net Income to Common | 90 | 60 | 199 | 238 | -32 | 149.35 |
| Net Income Growth | -52.38% | -69.85% | -16.39% | - | - | - |
| Shares Outstanding (Basic) | 6 | 6 | 6 | 6 | 6 | - |
| Shares Outstanding (Diluted) | 6 | 6 | 6 | 6 | 6 | - |
| Shares Change (YoY) | 0.19% | 0.16% | 0.12% | 0.16% | - | - |
| EPS (Basic) | 15.27 | 10.19 | 33.86 | 40.55 | -5.46 | - |
| EPS (Diluted) | 15.27 | 10.19 | 33.86 | 40.55 | -5.46 | - |
| EPS Growth | -52.47% | -69.90% | -16.49% | - | - | - |
| Free Cash Flow | -5 | 183 | -80 | 132 | 171 | - |
| Free Cash Flow Per Share | -0.85 | 31.09 | -13.61 | 22.49 | 29.18 | - |
| Gross Margin | 62.08% | 61.20% | 62.29% | 61.06% | 60.78% | 74.81% |
| Operating Margin | 6.73% | 5.92% | 14.23% | 16.09% | -6.26% | 30.25% |
| Profit Margin | 4.48% | 3.12% | 9.90% | 12.47% | -2.78% | 27.07% |
| Free Cash Flow Margin | -0.25% | 9.51% | -3.98% | 6.92% | 14.87% | - |
| EBITDA | 296 | 272 | 434 | 451 | 58 | - |
| EBITDA Margin | 14.75% | 14.13% | 21.59% | 23.64% | 5.04% | - |
| D&A For EBITDA | 161 | 158 | 148 | 144 | 130 | - |
| EBIT | 135 | 114 | 286 | 307 | -72 | 166.92 |
| EBIT Margin | 6.73% | 5.92% | 14.23% | 16.09% | -6.26% | 30.25% |
| Effective Tax Rate | 37.06% | 40.59% | 29.93% | 34.07% | - | - |
Source: S&P Capital IQ. Standard template. Financial Sources.