B-Lot Company Limited (TYO:3452)
Japan
· Delayed Price · Currency is JPY 1,554.00
+24.00 (1.57%)
Mar 10, 2026, 1:12 PM JST
B-Lot Company Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 37,778 | 30,933 | 23,510 | 19,911 | 14,751 | Upgrade
|
| Revenue Growth (YoY) | 22.13% | 31.57% | 18.07% | 34.98% | -44.30% | Upgrade
|
| Cost of Revenue | 24,994 | 20,884 | 14,859 | 13,981 | 9,929 | Upgrade
|
| Gross Profit | 12,784 | 10,049 | 8,651 | 5,930 | 4,822 | Upgrade
|
| Selling, General & Admin | 5,204 | 3,303 | 2,798 | 2,787 | 2,543 | Upgrade
|
| Other Operating Expenses | - | 405 | 339 | 229 | 248 | Upgrade
|
| Operating Expenses | 5,204 | 3,708 | 3,152 | 3,016 | 2,791 | Upgrade
|
| Operating Income | 7,580 | 6,341 | 5,499 | 2,914 | 2,031 | Upgrade
|
| Interest Expense | -1,231 | -564 | -570 | -569 | -548 | Upgrade
|
| Interest & Investment Income | 19 | 2 | 1 | 2 | 4 | Upgrade
|
| Earnings From Equity Investments | 93 | 155 | 67 | 127 | 47 | Upgrade
|
| Other Non Operating Income (Expenses) | -10 | -123 | -54 | -61 | -34 | Upgrade
|
| EBT Excluding Unusual Items | 6,451 | 5,811 | 4,943 | 2,413 | 1,500 | Upgrade
|
| Gain (Loss) on Sale of Investments | 359 | 12 | 30 | 39 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 12 | - | - | - | Upgrade
|
| Asset Writedown | - | - | -151 | - | -83 | Upgrade
|
| Other Unusual Items | - | 1 | -49 | - | -19 | Upgrade
|
| Pretax Income | 6,810 | 5,836 | 4,773 | 2,452 | 1,398 | Upgrade
|
| Income Tax Expense | 2,394 | 1,896 | 1,469 | 809 | 436 | Upgrade
|
| Earnings From Continuing Operations | 4,416 | 3,940 | 3,304 | 1,643 | 962 | Upgrade
|
| Minority Interest in Earnings | 4 | 1 | -7 | -6 | -9 | Upgrade
|
| Net Income | 4,420 | 3,941 | 3,297 | 1,637 | 953 | Upgrade
|
| Net Income to Common | 4,420 | 3,941 | 3,297 | 1,637 | 953 | Upgrade
|
| Net Income Growth | 12.15% | 19.53% | 101.40% | 71.77% | 177.03% | Upgrade
|
| Shares Outstanding (Basic) | 19 | 19 | 19 | 20 | 18 | Upgrade
|
| Shares Outstanding (Diluted) | 19 | 19 | 19 | 20 | 18 | Upgrade
|
| Shares Change (YoY) | -3.21% | 0.08% | -0.65% | 9.79% | 11.35% | Upgrade
|
| EPS (Basic) | 236.03 | 204.53 | 171.11 | 83.95 | 53.64 | Upgrade
|
| EPS (Diluted) | 235.45 | 203.21 | 170.15 | 83.95 | 53.64 | Upgrade
|
| EPS Growth | 15.87% | 19.43% | 102.69% | 56.50% | 148.80% | Upgrade
|
| Free Cash Flow | -10,280 | 5,815 | 4,891 | -4,094 | 175 | Upgrade
|
| Free Cash Flow Per Share | -547.61 | 299.80 | 252.37 | -209.88 | 9.85 | Upgrade
|
| Dividend Per Share | - | 61.000 | 51.000 | 20.000 | 15.000 | Upgrade
|
| Dividend Growth | - | 19.61% | 155.00% | 33.33% | - | Upgrade
|
| Gross Margin | 33.84% | 32.49% | 36.80% | 29.78% | 32.69% | Upgrade
|
| Operating Margin | 20.06% | 20.50% | 23.39% | 14.64% | 13.77% | Upgrade
|
| Profit Margin | 11.70% | 12.74% | 14.02% | 8.22% | 6.46% | Upgrade
|
| Free Cash Flow Margin | -27.21% | 18.80% | 20.80% | -20.56% | 1.19% | Upgrade
|
| EBITDA | 7,952 | 6,695 | 5,805 | 3,041 | 2,161 | Upgrade
|
| EBITDA Margin | 21.05% | 21.64% | 24.69% | 15.27% | 14.65% | Upgrade
|
| D&A For EBITDA | 372 | 354 | 306 | 127 | 130 | Upgrade
|
| EBIT | 7,580 | 6,341 | 5,499 | 2,914 | 2,031 | Upgrade
|
| EBIT Margin | 20.06% | 20.50% | 23.39% | 14.64% | 13.77% | Upgrade
|
| Effective Tax Rate | 35.15% | 32.49% | 30.78% | 32.99% | 31.19% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.