Global Link Management Inc. (TYO:3486)
Japan
· Delayed Price · Currency is JPY 2,286.00
+78.00 (3.53%)
Mar 10, 2026, 3:30 PM JST
Global Link Management Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 69,263 | 64,482 | 41,258 | 35,673 | 26,840 | Upgrade
|
| Revenue Growth (YoY) | 7.41% | 56.29% | 15.66% | 32.91% | 6.99% | Upgrade
|
| Cost of Revenue | 56,853 | 54,687 | 33,552 | 29,810 | 22,931 | Upgrade
|
| Gross Profit | 12,410 | 9,795 | 7,706 | 5,863 | 3,909 | Upgrade
|
| Selling, General & Admin | 4,973 | 3,237 | 2,486 | 2,617 | 2,190 | Upgrade
|
| Other Operating Expenses | - | 762 | 578 | 580 | 353 | Upgrade
|
| Operating Expenses | 4,973 | 4,062 | 3,119 | 3,252 | 2,543 | Upgrade
|
| Operating Income | 7,437 | 5,733 | 4,587 | 2,611 | 1,366 | Upgrade
|
| Interest Expense | -592.69 | -468 | -354 | -319 | -325 | Upgrade
|
| Interest & Investment Income | 11.38 | 1 | 74 | 1 | 2 | Upgrade
|
| Earnings From Equity Investments | 1.91 | -6 | 35 | 1 | - | Upgrade
|
| Other Non Operating Income (Expenses) | -118.32 | -123 | -83 | -16 | -16 | Upgrade
|
| EBT Excluding Unusual Items | 6,739 | 5,137 | 4,259 | 2,278 | 1,027 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 140 | - | 1 | - | Upgrade
|
| Asset Writedown | - | -5 | -1 | - | - | Upgrade
|
| Pretax Income | 6,739 | 5,272 | 4,258 | 2,279 | 1,027 | Upgrade
|
| Income Tax Expense | 2,124 | 1,857 | 1,378 | 819 | 341 | Upgrade
|
| Earnings From Continuing Operations | 4,615 | 3,415 | 2,880 | 1,460 | 686 | Upgrade
|
| Minority Interest in Earnings | -2.99 | -2 | -2 | -2 | - | Upgrade
|
| Net Income | 4,612 | 3,413 | 2,878 | 1,458 | 686 | Upgrade
|
| Net Income to Common | 4,612 | 3,413 | 2,878 | 1,458 | 686 | Upgrade
|
| Net Income Growth | 35.12% | 18.59% | 97.39% | 112.54% | -20.88% | Upgrade
|
| Shares Outstanding (Basic) | 16 | 16 | 16 | 16 | 15 | Upgrade
|
| Shares Outstanding (Diluted) | 16 | 16 | 16 | 16 | 16 | Upgrade
|
| Shares Change (YoY) | 0.27% | 0.19% | 0.35% | 1.33% | 0.26% | Upgrade
|
| EPS (Basic) | 288.03 | 213.24 | 180.32 | 91.73 | 45.09 | Upgrade
|
| EPS (Diluted) | 287.36 | 213.24 | 180.20 | 91.64 | 43.68 | Upgrade
|
| EPS Growth | 34.76% | 18.34% | 96.64% | 109.78% | -21.06% | Upgrade
|
| Free Cash Flow | -3,205 | 638 | 8,416 | -8,303 | -531 | Upgrade
|
| Free Cash Flow Per Share | -199.71 | 39.86 | 526.81 | -521.55 | -33.80 | Upgrade
|
| Dividend Per Share | 80.500 | 65.000 | 50.000 | 26.250 | 17.500 | Upgrade
|
| Dividend Growth | 23.85% | 30.00% | 90.48% | 50.00% | 180.00% | Upgrade
|
| Gross Margin | 17.92% | 15.19% | 18.68% | 16.43% | 14.56% | Upgrade
|
| Operating Margin | 10.74% | 8.89% | 11.12% | 7.32% | 5.09% | Upgrade
|
| Profit Margin | 6.66% | 5.29% | 6.98% | 4.09% | 2.56% | Upgrade
|
| Free Cash Flow Margin | -4.63% | 0.99% | 20.40% | -23.28% | -1.98% | Upgrade
|
| EBITDA | 7,509 | 5,840 | 4,676 | 2,701 | 1,436 | Upgrade
|
| EBITDA Margin | 10.84% | 9.06% | 11.33% | 7.57% | 5.35% | Upgrade
|
| D&A For EBITDA | 72.45 | 107 | 89 | 90 | 70 | Upgrade
|
| EBIT | 7,437 | 5,733 | 4,587 | 2,611 | 1,366 | Upgrade
|
| EBIT Margin | 10.74% | 8.89% | 11.12% | 7.32% | 5.09% | Upgrade
|
| Effective Tax Rate | 31.52% | 35.22% | 32.36% | 35.94% | 33.20% | Upgrade
|
| Advertising Expenses | - | 344 | 108 | 256 | 246 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.