FaithNetwork Co.,Ltd (TYO:3489)
910.00
+14.00 (1.56%)
Mar 10, 2026, 3:30 PM JST
FaithNetwork Co.,Ltd Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2015 | FY 2014 | FY 2013 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '15 Mar 31, 2015 | Aug '14 Aug 31, 2014 | Aug '13 Aug 31, 2013 |
| Revenue | 33,912 | 29,915 | 22,284 | 4,222 | 4,496 | 2,192 |
| Revenue Growth (YoY) | 19.42% | 34.24% | 427.86% | -6.11% | 105.14% | - |
| Cost of Revenue | 24,736 | 22,639 | 17,946 | 3,312 | 3,846 | 1,871 |
| Gross Profit | 9,175 | 7,276 | 4,338 | 909.5 | 650.39 | 320.55 |
| Selling, General & Admin | 3,002 | 2,708 | 2,195 | - | - | - |
| Other Operating Expenses | - | - | - | 384.8 | 426.22 | 228.1 |
| Operating Expenses | 3,051 | 2,757 | 2,248 | 417.52 | 449.1 | 228.61 |
| Operating Income | 6,124 | 4,519 | 2,090 | 491.99 | 201.29 | 91.93 |
| Interest Expense | -383.64 | -329 | -245 | -40.71 | -40.89 | -28.74 |
| Interest & Investment Income | 7.4 | 2 | - | - | - | - |
| Other Non Operating Income (Expenses) | -234.93 | -86 | -61 | -26.37 | 2.01 | 3.07 |
| EBT Excluding Unusual Items | 5,513 | 4,106 | 1,784 | 424.91 | 162.41 | 66.27 |
| Gain (Loss) on Sale of Investments | 41.32 | -68 | -432 | - | - | - |
| Asset Writedown | -1.45 | -12 | - | - | - | - |
| Other Unusual Items | 2.09 | - | -11 | - | - | - |
| Pretax Income | 5,613 | 4,026 | 1,341 | 424.91 | 162.41 | 66.27 |
| Income Tax Expense | 1,761 | 1,257 | 398 | 146.7 | 61.56 | 26.62 |
| Net Income to Company | - | 2,769 | 943 | - | - | - |
| Net Income | 3,852 | 2,769 | 943 | 278.21 | 100.85 | 39.65 |
| Net Income to Common | 3,852 | 2,769 | 943 | 278.21 | 100.85 | 39.65 |
| Net Income Growth | 110.03% | 193.64% | 238.95% | 175.87% | 154.34% | - |
| Shares Outstanding (Basic) | 30 | 30 | 30 | - | - | - |
| Shares Outstanding (Diluted) | 30 | 30 | 30 | - | - | - |
| Shares Change (YoY) | 0.07% | 0.08% | - | - | - | - |
| EPS (Basic) | 129.97 | 93.46 | 31.85 | - | - | - |
| EPS (Diluted) | 129.97 | 93.46 | 31.85 | - | - | - |
| EPS Growth | 109.94% | 193.41% | - | - | - | - |
| Free Cash Flow | - | 3,938 | -4,012 | - | - | - |
| Free Cash Flow Per Share | - | 132.92 | -135.52 | - | - | - |
| Dividend Per Share | 32.833 | 32.833 | 15.000 | - | - | - |
| Dividend Growth | 118.89% | 118.89% | - | - | - | - |
| Gross Margin | - | 24.32% | 19.47% | 21.54% | 14.46% | 14.63% |
| Operating Margin | 18.06% | 15.11% | 9.38% | 11.65% | 4.48% | 4.19% |
| Profit Margin | 11.36% | 9.26% | 4.23% | 6.59% | 2.24% | 1.81% |
| Free Cash Flow Margin | - | 13.16% | -18.00% | - | - | - |
| EBITDA | 6,338 | 4,693 | 2,211 | 524.71 | 224.17 | 92.45 |
| EBITDA Margin | - | 15.69% | 9.92% | 12.43% | 4.99% | 4.22% |
| D&A For EBITDA | 213.75 | 174 | 121 | - | - | - |
| EBIT | 6,124 | 4,519 | 2,090 | 491.99 | 201.29 | 91.93 |
| EBIT Margin | - | 15.11% | 9.38% | 11.65% | 4.48% | 4.19% |
| Effective Tax Rate | - | 31.22% | 29.68% | - | - | - |
| Advertising Expenses | - | 135 | 94 | - | - | - |
Source: S&P Capital IQ. Standard template. Financial Sources.