Azplanning Co.,Ltd. (TYO:3490)
Japan
· Delayed Price · Currency is JPY 2,829.00
+49.00 (1.76%)
Mar 10, 2026, 3:30 PM JST
Azplanning Income Statement
Financials in millions JPY. Fiscal year is March - February.
Millions JPY. Fiscal year is Mar - Feb.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2015 | FY 2014 | FY 2013 |
|---|---|---|---|---|---|---|
Period Ending | Nov '25 Nov 30, 2025 | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '15 Feb 28, 2015 | Feb '14 Feb 28, 2014 | Feb '13 Feb 28, 2013 |
| Revenue | 13,380 | 12,430 | 11,506 | 1,778 | 1,075 | 1,013 |
| Revenue Growth (YoY) | 16.29% | 8.03% | 547.28% | 65.41% | 6.10% | - |
| Cost of Revenue | 11,376 | 10,489 | 9,884 | 1,247 | 796.44 | 742.46 |
| Gross Profit | 2,004 | 1,941 | 1,622 | 530.13 | 278.19 | 270.35 |
| Selling, General & Admin | 1,177 | 930 | 808 | - | - | - |
| Other Operating Expenses | 36 | 36 | 150 | 271.54 | 182.71 | 178.98 |
| Operating Expenses | 1,213 | 966 | 958 | 271.54 | 187.48 | 184.17 |
| Operating Income | 791 | 975 | 664 | 258.6 | 90.72 | 86.18 |
| Interest Expense | -198 | -133 | -120 | -19.9 | -17.35 | -19.03 |
| Interest & Investment Income | 4 | 1 | - | - | - | - |
| Other Non Operating Income (Expenses) | -126 | -104 | -90 | 7.57 | 5.34 | 1.73 |
| EBT Excluding Unusual Items | 471 | 739 | 454 | 246.27 | 78.71 | 68.87 |
| Gain (Loss) on Sale of Assets | - | - | 452 | - | - | - |
| Pretax Income | 471 | 739 | 906 | 246.27 | 78.71 | 68.87 |
| Income Tax Expense | 188 | 278 | 286 | 78.73 | 29.68 | 27.8 |
| Net Income to Company | - | 461 | 620 | - | - | - |
| Net Income | 283 | 461 | 620 | 167.54 | 49.04 | 41.08 |
| Net Income to Common | 283 | 461 | 620 | 167.54 | 49.04 | 41.08 |
| Net Income Growth | -54.35% | -25.64% | 270.07% | 241.65% | 19.38% | - |
| Shares Outstanding (Basic) | 1 | 1 | 1 | - | - | - |
| Shares Outstanding (Diluted) | 1 | 1 | 1 | - | - | - |
| Shares Change (YoY) | 15.95% | 8.37% | - | - | - | - |
| EPS (Basic) | 219.78 | 383.09 | 567.31 | - | - | - |
| EPS (Diluted) | 219.78 | 383.09 | 558.37 | - | - | - |
| EPS Growth | -60.64% | -31.39% | - | - | - | - |
| Free Cash Flow | - | -2,015 | -255 | - | - | - |
| Free Cash Flow Per Share | - | -1674.45 | -229.63 | - | - | - |
| Dividend Per Share | 30.000 | 30.000 | 20.000 | - | - | - |
| Dividend Growth | 50.00% | 50.00% | - | - | - | - |
| Gross Margin | 14.98% | 15.62% | 14.10% | 29.82% | 25.89% | 26.69% |
| Operating Margin | 5.91% | 7.84% | 5.77% | 14.55% | 8.44% | 8.51% |
| Profit Margin | 2.11% | 3.71% | 5.39% | 9.43% | 4.56% | 4.06% |
| Free Cash Flow Margin | - | -16.21% | -2.22% | - | - | - |
| EBITDA | 822.5 | 1,020 | 727 | - | 95.49 | 91.37 |
| EBITDA Margin | 6.15% | 8.21% | 6.32% | - | 8.88% | 9.02% |
| D&A For EBITDA | 31.5 | 45 | 63 | - | - | - |
| EBIT | 791 | 975 | 664 | 258.6 | 90.72 | 86.18 |
| EBIT Margin | 5.91% | 7.84% | 5.77% | 14.55% | 8.44% | 8.51% |
| Effective Tax Rate | 39.91% | 37.62% | 31.57% | - | - | - |
Source: S&P Capital IQ. Standard template. Financial Sources.