Azoom Co.,Ltd (TYO:3496)
Japan
· Delayed Price · Currency is JPY 4,685.00
-110.00 (-2.29%)
Mar 9, 2026, 3:30 PM JST
Azoom Co.,Ltd Income Statement
Financials in millions JPY. Fiscal year is October - September.
Millions JPY. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | 2020 |
| Revenue | 14,220 | 13,479 | 10,541 | 8,273 | 6,417 | 4,974 | Upgrade
|
| Revenue Growth (YoY) | 27.57% | 27.87% | 27.41% | 28.92% | 29.01% | 30.41% | Upgrade
|
| Cost of Revenue | 8,273 | 7,783 | 6,125 | 4,765 | 3,688 | 2,868 | Upgrade
|
| Gross Profit | 5,947 | 5,696 | 4,416 | 3,508 | 2,729 | 2,106 | Upgrade
|
| Selling, General & Admin | 3,205 | 3,073 | 2,570 | 2,211 | 1,844 | 1,591 | Upgrade
|
| Operating Expenses | 3,205 | 3,083 | 2,588 | 2,226 | 1,850 | 1,598 | Upgrade
|
| Operating Income | 2,742 | 2,613 | 1,828 | 1,282 | 879 | 508 | Upgrade
|
| Interest & Investment Income | 5.71 | 5 | - | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -3.02 | -1 | -3 | -1 | -4 | -1 | Upgrade
|
| Other Non Operating Income (Expenses) | -11.2 | -12 | 3 | -3 | -5 | -2 | Upgrade
|
| EBT Excluding Unusual Items | 2,732 | 2,605 | 1,828 | 1,278 | 870 | 505 | Upgrade
|
| Asset Writedown | - | -48 | - | - | - | - | Upgrade
|
| Pretax Income | 2,683 | 2,557 | 1,828 | 1,278 | 870 | 505 | Upgrade
|
| Income Tax Expense | 737.09 | 725 | 540 | 399 | 272 | 179 | Upgrade
|
| Earnings From Continuing Operations | 1,946 | 1,832 | 1,288 | 879 | 598 | 326 | Upgrade
|
| Minority Interest in Earnings | -4.92 | -1 | - | -1 | -1 | - | Upgrade
|
| Net Income | 1,941 | 1,831 | 1,288 | 878 | 597 | 326 | Upgrade
|
| Net Income to Common | 1,941 | 1,831 | 1,288 | 878 | 597 | 326 | Upgrade
|
| Net Income Growth | 41.58% | 42.16% | 46.70% | 47.07% | 83.13% | 134.53% | Upgrade
|
| Shares Outstanding (Basic) | 12 | 12 | 12 | 12 | 12 | 12 | Upgrade
|
| Shares Outstanding (Diluted) | 12 | 12 | 12 | 12 | 12 | 12 | Upgrade
|
| Shares Change (YoY) | 1.65% | 0.86% | 0.02% | -0.04% | 0.21% | 0.29% | Upgrade
|
| EPS (Basic) | 161.24 | 153.55 | 109.07 | 74.53 | 50.91 | 28.19 | Upgrade
|
| EPS (Diluted) | 159.52 | 151.64 | 107.54 | 73.40 | 49.89 | 27.29 | Upgrade
|
| EPS Growth | 39.29% | 41.01% | 46.51% | 47.12% | 82.80% | 133.27% | Upgrade
|
| Free Cash Flow | - | 1,913 | 1,323 | 578 | 588 | 488 | Upgrade
|
| Free Cash Flow Per Share | - | 158.36 | 110.46 | 48.27 | 49.08 | 40.82 | Upgrade
|
| Dividend Per Share | 66.000 | 66.000 | 12.500 | 10.000 | 7.500 | 5.000 | Upgrade
|
| Dividend Growth | 428.00% | 428.00% | 25.00% | 33.33% | 50.00% | - | Upgrade
|
| Gross Margin | 41.82% | 42.26% | 41.89% | 42.40% | 42.53% | 42.34% | Upgrade
|
| Operating Margin | 19.28% | 19.39% | 17.34% | 15.50% | 13.70% | 10.21% | Upgrade
|
| Profit Margin | 13.65% | 13.58% | 12.22% | 10.61% | 9.30% | 6.55% | Upgrade
|
| Free Cash Flow Margin | - | 14.19% | 12.55% | 6.99% | 9.16% | 9.81% | Upgrade
|
| EBITDA | 2,925 | 2,791 | 1,967 | 1,392 | 945 | 559 | Upgrade
|
| EBITDA Margin | 20.57% | 20.71% | 18.66% | 16.83% | 14.73% | 11.24% | Upgrade
|
| D&A For EBITDA | 183.38 | 178 | 139 | 110 | 66 | 51 | Upgrade
|
| EBIT | 2,742 | 2,613 | 1,828 | 1,282 | 879 | 508 | Upgrade
|
| EBIT Margin | 19.28% | 19.39% | 17.34% | 15.50% | 13.70% | 10.21% | Upgrade
|
| Effective Tax Rate | 27.47% | 28.35% | 29.54% | 31.22% | 31.26% | 35.45% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.