Seiren Co.,Ltd. (TYO:3569)
Japan
· Delayed Price · Currency is JPY 3,430.00
-50.00 (-1.44%)
At close: Mar 6, 2026
Seiren Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 164,584 | 159,653 | 141,915 | 132,364 | 109,771 | 98,688 | Upgrade
|
| Revenue Growth (YoY) | 5.12% | 12.50% | 7.22% | 20.58% | 11.23% | -17.94% | Upgrade
|
| Cost of Revenue | 118,853 | 115,625 | 103,606 | 95,623 | 77,647 | 70,792 | Upgrade
|
| Gross Profit | 45,731 | 44,028 | 38,309 | 36,741 | 32,124 | 27,896 | Upgrade
|
| Selling, General & Admin | 25,447 | 21,953 | 19,889 | 22,806 | 20,113 | 18,216 | Upgrade
|
| Research & Development | - | 2,927 | 3,251 | - | - | - | Upgrade
|
| Operating Expenses | 25,447 | 26,162 | 24,240 | 23,910 | 21,221 | 19,315 | Upgrade
|
| Operating Income | 20,284 | 17,866 | 14,069 | 12,831 | 10,903 | 8,581 | Upgrade
|
| Interest Expense | -118 | -251 | -144 | -37 | -30 | -49 | Upgrade
|
| Interest & Investment Income | 1,525 | 1,517 | 951 | 500 | 415 | 414 | Upgrade
|
| Currency Exchange Gain (Loss) | 344 | 243 | 736 | 1,729 | 219 | -392 | Upgrade
|
| Other Non Operating Income (Expenses) | 416 | 528 | 601 | 320 | 419 | 897 | Upgrade
|
| EBT Excluding Unusual Items | 22,451 | 19,903 | 16,213 | 15,343 | 11,926 | 9,451 | Upgrade
|
| Gain (Loss) on Sale of Investments | -508 | -635 | -20 | -214 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -68 | 36 | -17 | -35 | -195 | -69 | Upgrade
|
| Asset Writedown | -49 | - | - | - | - | - | Upgrade
|
| Other Unusual Items | - | - | 240 | -138 | -27 | -1,183 | Upgrade
|
| Pretax Income | 21,826 | 19,304 | 16,416 | 14,956 | 11,704 | 8,199 | Upgrade
|
| Income Tax Expense | 5,982 | 5,340 | 4,211 | 3,874 | 3,116 | 1,969 | Upgrade
|
| Earnings From Continuing Operations | 15,844 | 13,964 | 12,205 | 11,082 | 8,588 | 6,230 | Upgrade
|
| Minority Interest in Earnings | -81 | -77 | -49 | -59 | -35 | 22 | Upgrade
|
| Net Income | 15,763 | 13,887 | 12,156 | 11,023 | 8,553 | 6,252 | Upgrade
|
| Net Income to Common | 15,763 | 13,887 | 12,156 | 11,023 | 8,553 | 6,252 | Upgrade
|
| Net Income Growth | 11.53% | 14.24% | 10.28% | 28.88% | 36.80% | -26.89% | Upgrade
|
| Shares Outstanding (Basic) | 59 | 57 | 54 | 54 | 54 | 55 | Upgrade
|
| Shares Outstanding (Diluted) | 59 | 58 | 60 | 62 | 62 | 57 | Upgrade
|
| Shares Change (YoY) | -0.47% | -2.85% | -3.43% | -0.21% | 8.30% | 2.44% | Upgrade
|
| EPS (Basic) | 268.64 | 242.28 | 226.53 | 205.41 | 159.41 | 113.79 | Upgrade
|
| EPS (Diluted) | 267.17 | 237.01 | 201.57 | 176.39 | 136.36 | 108.39 | Upgrade
|
| EPS Growth | 8.43% | 17.58% | 14.27% | 29.36% | 25.80% | -28.86% | Upgrade
|
| Free Cash Flow | 9,824 | 14,876 | 9,245 | 4,624 | 2,176 | 9,906 | Upgrade
|
| Free Cash Flow Per Share | 167.25 | 255.18 | 154.06 | 74.41 | 34.95 | 172.29 | Upgrade
|
| Dividend Per Share | 76.000 | 68.000 | 53.000 | 46.000 | 38.000 | 36.000 | Upgrade
|
| Dividend Growth | 26.67% | 28.30% | 15.22% | 21.05% | 5.56% | - | Upgrade
|
| Gross Margin | 27.79% | 27.58% | 26.99% | 27.76% | 29.27% | 28.27% | Upgrade
|
| Operating Margin | 12.32% | 11.19% | 9.91% | 9.69% | 9.93% | 8.70% | Upgrade
|
| Profit Margin | 9.58% | 8.70% | 8.57% | 8.33% | 7.79% | 6.33% | Upgrade
|
| Free Cash Flow Margin | 5.97% | 9.32% | 6.51% | 3.49% | 1.98% | 10.04% | Upgrade
|
| EBITDA | 26,409 | 23,896 | 19,524 | 18,144 | 15,766 | 13,301 | Upgrade
|
| EBITDA Margin | 16.05% | 14.97% | 13.76% | 13.71% | 14.36% | 13.48% | Upgrade
|
| D&A For EBITDA | 6,125 | 6,030 | 5,455 | 5,313 | 4,863 | 4,720 | Upgrade
|
| EBIT | 20,284 | 17,866 | 14,069 | 12,831 | 10,903 | 8,581 | Upgrade
|
| EBIT Margin | 12.32% | 11.19% | 9.91% | 9.69% | 9.93% | 8.70% | Upgrade
|
| Effective Tax Rate | 27.41% | 27.66% | 25.65% | 25.90% | 26.62% | 24.02% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.