Billing System Corporation (TYO:3623)
1,101.00
+32.00 (2.99%)
Mar 10, 2026, 3:30 PM JST
Billing System Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 4,546 | 4,218 | 3,782 | 3,434 | 3,143 | Upgrade
|
| Revenue Growth (YoY) | 7.78% | 11.53% | 10.13% | 9.26% | 8.87% | Upgrade
|
| Cost of Revenue | 2,926 | 2,685 | 2,414 | 2,229 | 2,113 | Upgrade
|
| Gross Profit | 1,620 | 1,533 | 1,368 | 1,205 | 1,030 | Upgrade
|
| Selling, General & Admin | 973 | 907 | 902 | 724 | 684 | Upgrade
|
| Operating Expenses | 973 | 907 | 902 | 724 | 684 | Upgrade
|
| Operating Income | 647 | 626 | 466 | 481 | 346 | Upgrade
|
| Interest Expense | -7 | -4 | -2 | -1 | - | Upgrade
|
| Interest & Investment Income | 16 | 1 | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -5 | -1 | -1 | -1 | -1 | Upgrade
|
| EBT Excluding Unusual Items | 651 | 622 | 463 | 479 | 345 | Upgrade
|
| Asset Writedown | -50 | - | -1 | - | - | Upgrade
|
| Other Unusual Items | -1 | - | - | - | 4 | Upgrade
|
| Pretax Income | 600 | 622 | 462 | 479 | 349 | Upgrade
|
| Income Tax Expense | 168 | 197 | 146 | 144 | 115 | Upgrade
|
| Earnings From Continuing Operations | 432 | 425 | 316 | 335 | 234 | Upgrade
|
| Minority Interest in Earnings | -24 | -19 | -16 | -12 | -10 | Upgrade
|
| Net Income | 408 | 406 | 300 | 323 | 224 | Upgrade
|
| Net Income to Common | 408 | 406 | 300 | 323 | 224 | Upgrade
|
| Net Income Growth | 0.49% | 35.33% | -7.12% | 44.20% | 57.75% | Upgrade
|
| Shares Outstanding (Basic) | 6 | 6 | 6 | 6 | 6 | Upgrade
|
| Shares Outstanding (Diluted) | 6 | 6 | 6 | 6 | 6 | Upgrade
|
| Shares Change (YoY) | - | - | - | -1.19% | -0.14% | Upgrade
|
| EPS (Basic) | 64.87 | 64.55 | 47.70 | 51.36 | 35.19 | Upgrade
|
| EPS (Diluted) | 64.87 | 64.55 | 47.70 | 51.36 | 35.19 | Upgrade
|
| EPS Growth | 0.49% | 35.33% | -7.12% | 45.93% | 57.97% | Upgrade
|
| Free Cash Flow | 4,201 | 4,356 | 6,052 | -1,128 | 6,294 | Upgrade
|
| Free Cash Flow Per Share | 667.95 | 692.59 | 962.25 | -179.35 | 988.82 | Upgrade
|
| Dividend Per Share | - | 22.500 | 12.000 | 10.000 | 10.000 | Upgrade
|
| Dividend Growth | - | 87.50% | 20.00% | - | 14.29% | Upgrade
|
| Gross Margin | 35.64% | 36.34% | 36.17% | 35.09% | 32.77% | Upgrade
|
| Operating Margin | 14.23% | 14.84% | 12.32% | 14.01% | 11.01% | Upgrade
|
| Profit Margin | 8.97% | 9.63% | 7.93% | 9.41% | 7.13% | Upgrade
|
| Free Cash Flow Margin | 92.41% | 103.27% | 160.02% | -32.85% | 200.25% | Upgrade
|
| EBITDA | 690 | 674 | 519 | 535 | 398 | Upgrade
|
| EBITDA Margin | 15.18% | 15.98% | 13.72% | 15.58% | 12.66% | Upgrade
|
| D&A For EBITDA | 43 | 48 | 53 | 54 | 52 | Upgrade
|
| EBIT | 647 | 626 | 466 | 481 | 346 | Upgrade
|
| EBIT Margin | 14.23% | 14.84% | 12.32% | 14.01% | 11.01% | Upgrade
|
| Effective Tax Rate | 28.00% | 31.67% | 31.60% | 30.06% | 32.95% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.