AGS Corporation (TYO:3648)
Japan
· Delayed Price · Currency is JPY 1,247.00
+24.00 (1.96%)
Mar 10, 2026, 10:51 AM JST
AGS Corporation Cash Flow Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Net Income | - | 1,894 | 1,415 | 1,036 | 976 | 768 | Upgrade
|
| Depreciation & Amortization | - | 1,207 | 1,254 | 1,212 | 1,278 | 1,229 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | 5 | 8 | 4 | 8 | 10 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | - | -138 | -129 | -2 | - | Upgrade
|
| Other Operating Activities | - | -643 | -279 | -404 | -350 | -289 | Upgrade
|
| Change in Accounts Receivable | - | -2,078 | -7 | -174 | 344 | -624 | Upgrade
|
| Change in Inventory | - | -147 | -36 | 151 | 318 | -1,020 | Upgrade
|
| Change in Accounts Payable | - | 552 | -89 | 434 | -1,043 | 1,466 | Upgrade
|
| Change in Other Net Operating Assets | - | -48 | 377 | -419 | 594 | 207 | Upgrade
|
| Operating Cash Flow | - | 742 | 2,505 | 1,711 | 2,123 | 1,747 | Upgrade
|
| Operating Cash Flow Growth | - | -70.38% | 46.41% | -19.41% | 21.52% | 5.56% | Upgrade
|
| Capital Expenditures | - | -356 | -427 | -390 | -361 | -582 | Upgrade
|
| Sale (Purchase) of Intangibles | - | -182 | -382 | -233 | -182 | -120 | Upgrade
|
| Investment in Securities | - | -75 | 215 | 150 | 24 | - | Upgrade
|
| Other Investing Activities | - | 5 | -1 | -2 | 1 | - | Upgrade
|
| Investing Cash Flow | - | -608 | -595 | -475 | -518 | -702 | Upgrade
|
| Repurchase of Common Stock | - | -240 | -477 | -92 | - | -23 | Upgrade
|
| Common Dividends Paid | - | -270 | -210 | -195 | -231 | -195 | Upgrade
|
| Other Financing Activities | - | -523 | -516 | -469 | -513 | -481 | Upgrade
|
| Financing Cash Flow | - | -1,033 | -1,203 | -756 | -744 | -699 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | - | -2 | -1 | -1 | - | Upgrade
|
| Net Cash Flow | - | -899 | 705 | 479 | 860 | 346 | Upgrade
|
| Free Cash Flow | - | 386 | 2,078 | 1,321 | 1,762 | 1,165 | Upgrade
|
| Free Cash Flow Growth | - | -81.42% | 57.30% | -25.03% | 51.24% | -1.69% | Upgrade
|
| Free Cash Flow Margin | - | 1.55% | 9.41% | 6.27% | 8.32% | 5.56% | Upgrade
|
| Free Cash Flow Per Share | - | 22.91 | 119.86 | 74.37 | 99.08 | 65.47 | Upgrade
|
| Cash Interest Paid | - | 43 | 54 | 32 | 40 | 38 | Upgrade
|
| Cash Income Tax Paid | - | 656 | 290 | 412 | 361 | 298 | Upgrade
|
| Levered Free Cash Flow | - | 49.38 | 1,457 | 1,232 | 1,370 | 1,216 | Upgrade
|
| Unlevered Free Cash Flow | - | 76.25 | 1,491 | 1,252 | 1,395 | 1,240 | Upgrade
|
| Change in Working Capital | - | -1,721 | 245 | -8 | 213 | 29 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.