FINDEX Inc. (TYO:3649)
Japan
· Delayed Price · Currency is JPY 926.00
+29.00 (3.23%)
Mar 10, 2026, 11:23 AM JST
FINDEX Cash Flow Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2017 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2017 |
| Net Income | 1,257 | 1,542 | 1,524 | 1,060 | 944 | Upgrade
|
| Depreciation & Amortization | 37.98 | 290 | 257 | 254 | 307 | Upgrade
|
| Other Amortization | 269.33 | - | - | - | - | Upgrade
|
| Loss (Gain) From Sale of Assets | - | 1 | - | - | - | Upgrade
|
| Loss (Gain) From Sale of Investments | 56.7 | - | - | - | - | Upgrade
|
| Stock-Based Compensation | 12.28 | - | - | - | - | Upgrade
|
| Other Operating Activities | 174.4 | -487 | -400 | -306 | -222 | Upgrade
|
| Change in Accounts Receivable | -242.92 | 373 | -562 | -107 | -511 | Upgrade
|
| Change in Inventory | 48.52 | 99 | -23 | -41 | 28 | Upgrade
|
| Change in Accounts Payable | -31.2 | 34 | -79 | -94 | 141 | Upgrade
|
| Change in Other Net Operating Assets | 70.37 | 46 | 125 | -73 | 63 | Upgrade
|
| Operating Cash Flow | 1,652 | 1,898 | 842 | 693 | 750 | Upgrade
|
| Operating Cash Flow Growth | -12.94% | 125.42% | 21.50% | -7.60% | 38.38% | Upgrade
|
| Capital Expenditures | -36.91 | -31 | -28 | -73 | -70 | Upgrade
|
| Divestitures | - | - | - | - | 1 | Upgrade
|
| Sale (Purchase) of Intangibles | -259.83 | -271 | -254 | -240 | -199 | Upgrade
|
| Investment in Securities | - | -2,118 | -4 | - | -158 | Upgrade
|
| Other Investing Activities | -1.12 | -14 | -10 | 83 | -67 | Upgrade
|
| Investing Cash Flow | -297.86 | -2,434 | -296 | -230 | -493 | Upgrade
|
| Short-Term Debt Issued | - | - | - | 100 | 20 | Upgrade
|
| Total Debt Issued | - | - | - | 100 | 20 | Upgrade
|
| Short-Term Debt Repaid | - | - | - | -10 | - | Upgrade
|
| Total Debt Repaid | - | - | - | -10 | - | Upgrade
|
| Net Debt Issued (Repaid) | - | - | - | 90 | 20 | Upgrade
|
| Repurchase of Common Stock | -1,002 | - | - | - | - | Upgrade
|
| Common Dividends Paid | -408.14 | -412 | -270 | -232 | -206 | Upgrade
|
| Other Financing Activities | - | - | - | - | 3 | Upgrade
|
| Financing Cash Flow | -1,410 | -412 | -270 | -142 | -183 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | - | -1 | -79 | -1 | Upgrade
|
| Net Cash Flow | -55.5 | -948 | 275 | 242 | 73 | Upgrade
|
| Free Cash Flow | 1,616 | 1,867 | 814 | 620 | 680 | Upgrade
|
| Free Cash Flow Growth | -13.47% | 129.36% | 31.29% | -8.82% | 33.86% | Upgrade
|
| Free Cash Flow Margin | 26.44% | 31.96% | 15.68% | 13.65% | 13.69% | Upgrade
|
| Free Cash Flow Per Share | 64.35 | 72.75 | 31.75 | 24.20 | 26.55 | Upgrade
|
| Cash Income Tax Paid | 477.21 | 488 | 395 | 369 | 224 | Upgrade
|
| Levered Free Cash Flow | 1,177 | 1,409 | 430 | 252.13 | 399 | Upgrade
|
| Unlevered Free Cash Flow | 1,177 | 1,409 | 430 | 252.13 | 399 | Upgrade
|
| Change in Working Capital | -155.23 | 552 | -539 | -315 | -279 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.