BrainPad Inc. (TYO:3655)
Japan
· Delayed Price · Currency is JPY 2,693.00
-2.00 (-0.07%)
At close: Mar 9, 2026
BrainPad Income Statement
Financials in millions JPY. Fiscal year is July - June.
Millions JPY. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2019 - 2015 |
| Revenue | 11,788 | 11,772 | 10,561 | 9,797 | 7,101 | 6,621 | Upgrade
|
| Revenue Growth (YoY) | 4.61% | 11.47% | 7.80% | 37.97% | 7.25% | 16.65% | Upgrade
|
| Cost of Revenue | 6,361 | 6,126 | 5,858 | 5,867 | 3,923 | 3,605 | Upgrade
|
| Gross Profit | 5,427 | 5,646 | 4,703 | 3,930 | 3,178 | 3,016 | Upgrade
|
| Selling, General & Admin | 4,410 | 4,070 | 3,354 | 3,250 | 2,327 | 1,955 | Upgrade
|
| Operating Expenses | 4,410 | 4,070 | 3,354 | 3,250 | 2,327 | 1,958 | Upgrade
|
| Operating Income | 1,017 | 1,576 | 1,349 | 680 | 851 | 1,058 | Upgrade
|
| Interest Expense | -2 | - | - | - | - | - | Upgrade
|
| Interest & Investment Income | 3 | 1 | - | - | - | - | Upgrade
|
| Earnings From Equity Investments | 13 | 26 | -5 | 30 | -11 | - | Upgrade
|
| Currency Exchange Gain (Loss) | -1 | - | - | - | -1 | -1 | Upgrade
|
| Other Non Operating Income (Expenses) | -11 | 21 | 12 | 41 | 43 | 21 | Upgrade
|
| EBT Excluding Unusual Items | 1,019 | 1,624 | 1,356 | 751 | 882 | 1,078 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | -19 | 39 | - | 97 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 19 | - | - | - | Upgrade
|
| Asset Writedown | - | - | - | -5 | - | - | Upgrade
|
| Other Unusual Items | -742 | - | 36 | - | -26 | - | Upgrade
|
| Pretax Income | 277 | 1,624 | 1,392 | 785 | 856 | 1,175 | Upgrade
|
| Income Tax Expense | 175 | 561 | 483 | 270 | 255 | 318 | Upgrade
|
| Net Income | 102 | 1,063 | 909 | 515 | 601 | 857 | Upgrade
|
| Net Income to Common | 102 | 1,063 | 909 | 515 | 601 | 857 | Upgrade
|
| Net Income Growth | -91.43% | 16.94% | 76.50% | -14.31% | -29.87% | -2.61% | Upgrade
|
| Shares Outstanding (Basic) | 21 | 21 | 22 | 22 | 22 | 21 | Upgrade
|
| Shares Outstanding (Diluted) | 21 | 21 | 22 | 22 | 22 | 22 | Upgrade
|
| Shares Change (YoY) | -1.76% | -0.78% | -0.88% | -2.52% | 0.28% | 0.67% | Upgrade
|
| EPS (Basic) | 4.83 | 49.77 | 42.23 | 23.71 | 26.98 | 40.11 | Upgrade
|
| EPS (Diluted) | 4.83 | 49.77 | 42.23 | 23.71 | 26.98 | 38.62 | Upgrade
|
| EPS Growth | -91.27% | 17.86% | 78.08% | -12.10% | -30.14% | -3.25% | Upgrade
|
| Free Cash Flow | 587 | 1,320 | 1,483 | 784 | 750 | 666 | Upgrade
|
| Free Cash Flow Per Share | 27.82 | 61.80 | 68.89 | 36.10 | 33.66 | 29.98 | Upgrade
|
| Dividend Per Share | 8.000 | 8.000 | 8.000 | 8.000 | - | - | Upgrade
|
| Gross Margin | 46.04% | 47.96% | 44.53% | 40.11% | 44.75% | 45.55% | Upgrade
|
| Operating Margin | 8.63% | 13.39% | 12.77% | 6.94% | 11.98% | 15.98% | Upgrade
|
| Profit Margin | 0.86% | 9.03% | 8.61% | 5.26% | 8.46% | 12.94% | Upgrade
|
| Free Cash Flow Margin | 4.98% | 11.21% | 14.04% | 8.00% | 10.56% | 10.06% | Upgrade
|
| EBITDA | 1,414 | 1,963 | 1,761 | 1,079 | 1,058 | 1,248 | Upgrade
|
| EBITDA Margin | 12.00% | 16.68% | 16.67% | 11.01% | 14.90% | 18.85% | Upgrade
|
| D&A For EBITDA | 397 | 387 | 412 | 399 | 207 | 190 | Upgrade
|
| EBIT | 1,017 | 1,576 | 1,349 | 680 | 851 | 1,058 | Upgrade
|
| EBIT Margin | 8.63% | 13.39% | 12.77% | 6.94% | 11.98% | 15.98% | Upgrade
|
| Effective Tax Rate | 63.18% | 34.54% | 34.70% | 34.39% | 29.79% | 27.06% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.