Mobcast Holdings Inc. (TYO:3664)
Japan
· Delayed Price · Currency is JPY 32.00
+1.00 (3.23%)
Mar 10, 2026, 1:51 PM JST
Mobcast Holdings Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 2,808 | 3,071 | 3,372 | 3,587 | 4,537 | Upgrade
|
| Revenue Growth (YoY) | -8.56% | -8.93% | -5.99% | -20.94% | -31.86% | Upgrade
|
| Cost of Revenue | 1,124 | 1,157 | 1,494 | 1,647 | 2,352 | Upgrade
|
| Gross Profit | 1,684 | 1,914 | 1,878 | 1,940 | 2,185 | Upgrade
|
| Selling, General & Admin | 2,011 | 2,018 | 2,306 | 2,295 | 2,558 | Upgrade
|
| Operating Expenses | 2,011 | 2,071 | 2,306 | 2,295 | 2,558 | Upgrade
|
| Operating Income | -327 | -157 | -428 | -355 | -373 | Upgrade
|
| Interest Expense | -25 | -24 | -21 | -22 | -24 | Upgrade
|
| Earnings From Equity Investments | - | - | - | -7 | -9 | Upgrade
|
| Other Non Operating Income (Expenses) | -82 | -9 | 12 | -8 | 8 | Upgrade
|
| EBT Excluding Unusual Items | -434 | -190 | -437 | -392 | -398 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | 53 | Upgrade
|
| Gain (Loss) on Sale of Assets | 4 | - | - | - | - | Upgrade
|
| Asset Writedown | -43 | -9 | - | -44 | -697 | Upgrade
|
| Legal Settlements | - | - | - | -28 | - | Upgrade
|
| Other Unusual Items | -32 | 39 | 63 | 17 | -43 | Upgrade
|
| Pretax Income | -505 | -160 | -374 | -447 | -1,085 | Upgrade
|
| Income Tax Expense | 3 | 21 | -13 | 7 | 8 | Upgrade
|
| Earnings From Continuing Operations | -508 | -181 | -361 | -454 | -1,093 | Upgrade
|
| Minority Interest in Earnings | -18 | 12 | -19 | 6 | - | Upgrade
|
| Net Income | -526 | -169 | -380 | -448 | -1,093 | Upgrade
|
| Net Income to Common | -526 | -169 | -380 | -448 | -1,093 | Upgrade
|
| Shares Outstanding (Basic) | 64 | 45 | 45 | 36 | 32 | Upgrade
|
| Shares Outstanding (Diluted) | 64 | 45 | 45 | 36 | 32 | Upgrade
|
| Shares Change (YoY) | 41.76% | 1.40% | 22.82% | 14.93% | 17.55% | Upgrade
|
| EPS (Basic) | -8.20 | -3.73 | -8.51 | -12.33 | -34.56 | Upgrade
|
| EPS (Diluted) | -8.20 | -3.73 | -8.51 | -12.33 | -34.56 | Upgrade
|
| Free Cash Flow | -368 | -214 | -227 | -477 | -627 | Upgrade
|
| Free Cash Flow Per Share | -5.74 | -4.73 | -5.08 | -13.12 | -19.83 | Upgrade
|
| Gross Margin | 59.97% | 62.32% | 55.69% | 54.08% | 48.16% | Upgrade
|
| Operating Margin | -11.64% | -5.11% | -12.69% | -9.90% | -8.22% | Upgrade
|
| Profit Margin | -18.73% | -5.50% | -11.27% | -12.49% | -24.09% | Upgrade
|
| Free Cash Flow Margin | -13.11% | -6.97% | -6.73% | -13.30% | -13.82% | Upgrade
|
| EBITDA | -278 | -99 | -382 | -297 | -267 | Upgrade
|
| EBITDA Margin | -9.90% | -3.22% | -11.33% | -8.28% | -5.88% | Upgrade
|
| D&A For EBITDA | 49 | 58 | 46 | 58 | 106 | Upgrade
|
| EBIT | -327 | -157 | -428 | -355 | -373 | Upgrade
|
| EBIT Margin | -11.64% | -5.11% | -12.69% | -9.90% | -8.22% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.