Enigmo Inc. (TYO:3665)
Japan
· Delayed Price · Currency is JPY 418.00
+7.00 (1.70%)
Mar 10, 2026, 11:27 AM JST
Enigmo Income Statement
Financials in millions JPY. Fiscal year is February - January.
Millions JPY. Fiscal year is Feb - Jan.
Fiscal Year | TTM | FY 2025 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|
Period Ending | Oct '25 Oct 31, 2025 | Jan '25 Jan 31, 2025 | Jan '18 Jan 31, 2018 | Jan '17 Jan 31, 2017 | Jan '16 Jan 31, 2016 |
| Revenue | 6,343 | 5,928 | 4,492 | 4,147 | 2,858 |
| Revenue Growth (YoY) | 46.68% | 31.97% | 8.32% | 45.10% | - |
| Cost of Revenue | 1,799 | 1,404 | 805 | 664 | 490 |
| Gross Profit | 4,544 | 4,524 | 3,687 | 3,483 | 2,368 |
| Selling, General & Admin | 4,164 | 3,785 | 2,112 | 1,715 | 2,148 |
| Operating Expenses | 4,164 | 3,785 | 2,112 | 1,715 | 2,148 |
| Operating Income | 380.28 | 739 | 1,575 | 1,768 | 220 |
| Interest & Investment Income | 12.58 | 2 | - | - | 2 |
| Earnings From Equity Investments | -13.29 | -39 | -24 | -11 | -5 |
| Currency Exchange Gain (Loss) | 2.89 | -11 | 5 | 2 | - |
| Other Non Operating Income (Expenses) | 2.88 | 2 | -1 | 3 | - |
| EBT Excluding Unusual Items | 382.03 | 693 | 1,555 | 1,762 | 217 |
| Gain (Loss) on Sale of Investments | 82.42 | 42 | -10 | 28 | -453 |
| Gain (Loss) on Sale of Assets | -4.84 | -3 | - | - | - |
| Asset Writedown | -39.04 | -69 | -426 | -15 | -2 |
| Other Unusual Items | 23.97 | -1 | -2 | -31 | 59 |
| Pretax Income | 444.54 | 662 | 1,117 | 1,744 | -179 |
| Income Tax Expense | 267.71 | 264 | 301 | 601 | 1 |
| Earnings From Continuing Operations | 176.83 | 398 | 816 | 1,143 | -180 |
| Minority Interest in Earnings | 11.57 | 35 | - | - | - |
| Net Income | 188.4 | 433 | 816 | 1,143 | -180 |
| Net Income to Common | 188.4 | 433 | 816 | 1,143 | -180 |
| Net Income Growth | -67.06% | -46.94% | -28.61% | - | - |
| Shares Outstanding (Basic) | 40 | 40 | 42 | 42 | 43 |
| Shares Outstanding (Diluted) | 40 | 40 | 42 | 42 | 43 |
| Shares Change (YoY) | -4.73% | -4.73% | - | -2.11% | - |
| EPS (Basic) | 4.75 | 10.91 | 19.60 | 27.45 | -4.23 |
| EPS (Diluted) | 4.75 | 10.91 | 19.60 | 27.45 | -4.23 |
| EPS Growth | -65.43% | -44.30% | -28.61% | - | - |
| Free Cash Flow | - | 238 | 20 | 1,869 | -569 |
| Free Cash Flow Per Share | - | 6.00 | 0.48 | 44.88 | -13.38 |
| Dividend Per Share | 10.000 | 10.000 | - | - | - |
| Gross Margin | - | 76.32% | 82.08% | 83.99% | 82.86% |
| Operating Margin | 6.00% | 12.47% | 35.06% | 42.63% | 7.70% |
| Profit Margin | 2.97% | 7.30% | 18.17% | 27.56% | -6.30% |
| Free Cash Flow Margin | - | 4.01% | 0.45% | 45.07% | -19.91% |
| EBITDA | - | 806 | 1,621 | 1,821 | 257 |
| EBITDA Margin | - | 13.60% | 36.09% | 43.91% | 8.99% |
| D&A For EBITDA | - | 67 | 46 | 53 | 37 |
| EBIT | 380.28 | 739 | 1,575 | 1,768 | 220 |
| EBIT Margin | - | 12.47% | 35.06% | 42.63% | 7.70% |
| Effective Tax Rate | - | 39.88% | 26.95% | 34.46% | - |
| Advertising Expenses | - | 839 | 744 | 557 | 1,206 |
Source: S&P Capital IQ. Standard template. Financial Sources.