Hottolink, Inc. (TYO:3680)
219.00
+10.00 (4.78%)
Mar 10, 2026, 3:30 PM JST
Hottolink Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 3,651 | 4,268 | 4,739 | 7,906 | 6,571 | Upgrade
|
| Revenue Growth (YoY) | -14.46% | -9.94% | -40.06% | 20.32% | 49.85% | Upgrade
|
| Cost of Revenue | 2,486 | 2,980 | 3,173 | 5,746 | 4,410 | Upgrade
|
| Gross Profit | 1,165 | 1,288 | 1,566 | 2,160 | 2,161 | Upgrade
|
| Selling, General & Admin | 1,391 | 1,378 | 1,323 | 1,968 | 1,813 | Upgrade
|
| Other Operating Expenses | 1,608 | -2 | 1 | -15 | -10 | Upgrade
|
| Operating Expenses | 2,999 | 1,376 | 1,324 | 1,953 | 1,803 | Upgrade
|
| Operating Income | -1,834 | -88 | 242 | 207 | 358 | Upgrade
|
| Interest Expense | -185 | -10 | -16 | -22 | -18 | Upgrade
|
| Interest & Investment Income | 27 | 32 | 57 | 2 | 1 | Upgrade
|
| Earnings From Equity Investments | - | - | - | 3 | 5 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 67 | 44 | 96 | 98 | Upgrade
|
| Other Non Operating Income (Expenses) | 2 | 4 | - | - | -5 | Upgrade
|
| EBT Excluding Unusual Items | -1,990 | 5 | 327 | 286 | 439 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 4 | -19 | 1,557 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 16 | - | - | -2 | Upgrade
|
| Asset Writedown | - | -513 | -22 | 31 | 621 | Upgrade
|
| Pretax Income | -1,990 | -488 | 286 | 1,874 | 1,058 | Upgrade
|
| Income Tax Expense | -203 | 76 | 60 | 22 | 250 | Upgrade
|
| Earnings From Continuing Operations | -1,787 | -564 | 226 | 1,852 | 808 | Upgrade
|
| Minority Interest in Earnings | - | - | - | -34 | -44 | Upgrade
|
| Net Income | -1,787 | -564 | 226 | 1,818 | 764 | Upgrade
|
| Net Income to Common | -1,787 | -564 | 226 | 1,818 | 764 | Upgrade
|
| Net Income Growth | - | - | -87.57% | 137.96% | 4144.44% | Upgrade
|
| Shares Outstanding (Basic) | 16 | 16 | 16 | 16 | 16 | Upgrade
|
| Shares Outstanding (Diluted) | 16 | 16 | 16 | 16 | 16 | Upgrade
|
| Shares Change (YoY) | -0.02% | 0.10% | 0.21% | 0.19% | 1.00% | Upgrade
|
| EPS (Basic) | -113.95 | -35.96 | 14.43 | 116.73 | 49.20 | Upgrade
|
| EPS (Diluted) | -113.95 | -35.96 | 14.43 | 116.30 | 48.97 | Upgrade
|
| EPS Growth | - | - | -87.59% | 137.49% | 4085.64% | Upgrade
|
| Free Cash Flow | 239 | 295 | 688 | 792 | 678 | Upgrade
|
| Free Cash Flow Per Share | 15.24 | 18.81 | 43.91 | 50.65 | 43.44 | Upgrade
|
| Gross Margin | 31.91% | 30.18% | 33.05% | 27.32% | 32.89% | Upgrade
|
| Operating Margin | -50.23% | -2.06% | 5.11% | 2.62% | 5.45% | Upgrade
|
| Profit Margin | -48.95% | -13.21% | 4.77% | 22.99% | 11.63% | Upgrade
|
| Free Cash Flow Margin | 6.55% | 6.91% | 14.52% | 10.02% | 10.32% | Upgrade
|
| EBITDA | -1,395 | 349 | 699 | 635 | 757 | Upgrade
|
| EBITDA Margin | -38.21% | 8.18% | 14.75% | 8.03% | 11.52% | Upgrade
|
| D&A For EBITDA | 439 | 437 | 457 | 428 | 399 | Upgrade
|
| EBIT | -1,834 | -88 | 242 | 207 | 358 | Upgrade
|
| EBIT Margin | -50.23% | -2.06% | 5.11% | 2.62% | 5.45% | Upgrade
|
| Effective Tax Rate | - | - | 20.98% | 1.17% | 23.63% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.