Hottolink, Inc. (TYO:3680)
Japan
· Delayed Price · Currency is JPY 219.00
+10.00 (4.78%)
Mar 10, 2026, 3:30 PM JST
Hottolink Cash Flow Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | -1,990 | -487 | 287 | 1,875 | 1,059 | Upgrade
|
| Depreciation & Amortization | 439 | 437 | 457 | 428 | 399 | Upgrade
|
| Loss (Gain) From Sale of Assets | 1,566 | 632 | - | - | 2 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | - | - | -1,903 | - | Upgrade
|
| Loss (Gain) on Equity Investments | - | - | - | -3 | -5 | Upgrade
|
| Other Operating Activities | 173 | -306 | 203 | 109 | -653 | Upgrade
|
| Change in Accounts Receivable | -13 | 193 | -295 | 166 | -131 | Upgrade
|
| Change in Inventory | - | - | - | -476 | -131 | Upgrade
|
| Change in Accounts Payable | 77 | -169 | 67 | 722 | 136 | Upgrade
|
| Change in Other Net Operating Assets | -13 | -5 | -21 | -125 | 2 | Upgrade
|
| Operating Cash Flow | 239 | 295 | 698 | 793 | 678 | Upgrade
|
| Operating Cash Flow Growth | -18.98% | -57.74% | -11.98% | 16.96% | 45.49% | Upgrade
|
| Capital Expenditures | - | - | -10 | -1 | - | Upgrade
|
| Divestitures | - | - | - | 347 | - | Upgrade
|
| Sale (Purchase) of Intangibles | -412 | -401 | -372 | -314 | -274 | Upgrade
|
| Investment in Securities | 107 | -32 | -95 | -113 | -114 | Upgrade
|
| Other Investing Activities | -622 | -5 | -245 | -216 | -85 | Upgrade
|
| Investing Cash Flow | -921 | -432 | -716 | -291 | -536 | Upgrade
|
| Long-Term Debt Issued | - | - | - | 700 | 390 | Upgrade
|
| Total Debt Issued | - | - | - | 700 | 390 | Upgrade
|
| Long-Term Debt Repaid | -148 | -132 | -107 | -282 | -144 | Upgrade
|
| Total Debt Repaid | -148 | -132 | -107 | -282 | -144 | Upgrade
|
| Net Debt Issued (Repaid) | -148 | -132 | -107 | 418 | 246 | Upgrade
|
| Issuance of Common Stock | - | - | 22 | - | 123 | Upgrade
|
| Repurchase of Common Stock | -99 | - | - | - | - | Upgrade
|
| Common Dividends Paid | -46 | - | - | - | - | Upgrade
|
| Other Financing Activities | 149 | -61 | -69 | -43 | -62 | Upgrade
|
| Financing Cash Flow | -144 | -193 | -154 | 375 | 307 | Upgrade
|
| Foreign Exchange Rate Adjustments | -44 | 136 | 71 | 119 | 80 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | 1 | - | 2 | 2 | Upgrade
|
| Net Cash Flow | -870 | -193 | -101 | 998 | 531 | Upgrade
|
| Free Cash Flow | 239 | 295 | 688 | 792 | 678 | Upgrade
|
| Free Cash Flow Growth | -18.98% | -57.12% | -13.13% | 16.81% | 45.81% | Upgrade
|
| Free Cash Flow Margin | 6.55% | 6.91% | 14.52% | 10.02% | 10.32% | Upgrade
|
| Free Cash Flow Per Share | 15.24 | 18.81 | 43.91 | 50.65 | 43.44 | Upgrade
|
| Cash Interest Paid | 8 | 10 | 16 | 23 | 18 | Upgrade
|
| Cash Income Tax Paid | 1 | 109 | -228 | 106 | -29 | Upgrade
|
| Levered Free Cash Flow | -1,347 | -43.25 | 274.25 | 74.63 | 322.5 | Upgrade
|
| Unlevered Free Cash Flow | -1,231 | -37 | 284.25 | 88.38 | 333.75 | Upgrade
|
| Change in Working Capital | 51 | 19 | -249 | 287 | -124 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.