Fixstars Corporation (TYO:3687)
1,446.00
+37.00 (2.63%)
At close: Mar 6, 2026
Fixstars Income Statement
Financials in millions JPY. Fiscal year is October - September.
Millions JPY. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | 2020 - 2016 |
| Revenue | 9,833 | 9,617 | 7,995 | 7,038 | 6,310 | 5,501 | Upgrade
|
| Revenue Growth (YoY) | 16.23% | 20.29% | 13.60% | 11.54% | 14.71% | -4.56% | Upgrade
|
| Cost of Revenue | 4,697 | 4,611 | 3,818 | 3,463 | 3,284 | 3,217 | Upgrade
|
| Gross Profit | 5,136 | 5,006 | 4,177 | 3,575 | 3,026 | 2,284 | Upgrade
|
| Selling, General & Admin | 2,632 | 1,978 | 1,705 | 1,404 | 1,314 | 1,134 | Upgrade
|
| Research & Development | - | 450 | 168 | 84 | 88 | 178 | Upgrade
|
| Operating Expenses | 2,632 | 2,428 | 1,873 | 1,488 | 1,402 | 1,312 | Upgrade
|
| Operating Income | 2,504 | 2,578 | 2,304 | 2,087 | 1,624 | 972 | Upgrade
|
| Interest Expense | -0.38 | - | -2 | -3 | -6 | -8 | Upgrade
|
| Interest & Investment Income | 5.43 | 5 | - | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 2.05 | -2 | 3 | -5 | 3 | -1 | Upgrade
|
| Other Non Operating Income (Expenses) | 2.02 | -1 | -1 | -5 | 67 | -5 | Upgrade
|
| EBT Excluding Unusual Items | 2,513 | 2,580 | 2,304 | 2,074 | 1,688 | 958 | Upgrade
|
| Gain (Loss) on Sale of Investments | 3.19 | 4 | -15 | 19 | -9 | - | Upgrade
|
| Asset Writedown | - | - | - | -1 | - | - | Upgrade
|
| Other Unusual Items | 0.35 | - | - | - | - | -15 | Upgrade
|
| Pretax Income | 2,470 | 2,584 | 2,289 | 2,092 | 1,679 | 943 | Upgrade
|
| Income Tax Expense | 462 | 573 | 751 | 631 | 583 | 398 | Upgrade
|
| Earnings From Continuing Operations | 2,008 | 2,011 | 1,538 | 1,461 | 1,096 | 545 | Upgrade
|
| Minority Interest in Earnings | -72.67 | -66 | -44 | -14 | -14 | -2 | Upgrade
|
| Net Income | 1,935 | 1,945 | 1,494 | 1,447 | 1,082 | 543 | Upgrade
|
| Net Income to Common | 1,935 | 1,945 | 1,494 | 1,447 | 1,082 | 543 | Upgrade
|
| Net Income Growth | 19.75% | 30.19% | 3.25% | 33.73% | 99.26% | -18.71% | Upgrade
|
| Shares Outstanding (Basic) | 32 | 32 | 32 | 32 | 32 | 33 | Upgrade
|
| Shares Outstanding (Diluted) | 32 | 32 | 32 | 32 | 32 | 33 | Upgrade
|
| Shares Change (YoY) | 0.11% | 0.11% | 0.12% | -0.38% | -1.12% | -1.14% | Upgrade
|
| EPS (Basic) | 60.01 | 60.33 | 46.39 | 44.98 | 33.51 | 16.63 | Upgrade
|
| EPS (Diluted) | 60.01 | 60.33 | 46.39 | 44.98 | 33.51 | 16.63 | Upgrade
|
| EPS Growth | 19.62% | 30.04% | 3.13% | 34.25% | 101.49% | -17.76% | Upgrade
|
| Free Cash Flow | - | 1,869 | 1,491 | 682 | 1,447 | 431 | Upgrade
|
| Free Cash Flow Per Share | - | 57.97 | 46.30 | 21.20 | 44.81 | 13.20 | Upgrade
|
| Dividend Per Share | 18.000 | 18.000 | 14.000 | 13.000 | 10.000 | 5.000 | Upgrade
|
| Dividend Growth | 28.57% | 28.57% | 7.69% | 30.00% | 100.00% | -16.67% | Upgrade
|
| Gross Margin | 52.23% | 52.05% | 52.24% | 50.80% | 47.96% | 41.52% | Upgrade
|
| Operating Margin | 25.46% | 26.81% | 28.82% | 29.65% | 25.74% | 17.67% | Upgrade
|
| Profit Margin | 19.68% | 20.23% | 18.69% | 20.56% | 17.15% | 9.87% | Upgrade
|
| Free Cash Flow Margin | - | 19.43% | 18.65% | 9.69% | 22.93% | 7.83% | Upgrade
|
| EBITDA | 2,674 | 2,744 | 2,450 | 2,223 | 1,771 | 1,060 | Upgrade
|
| EBITDA Margin | 27.20% | 28.53% | 30.64% | 31.59% | 28.07% | 19.27% | Upgrade
|
| D&A For EBITDA | 170.67 | 166 | 146 | 136 | 147 | 88 | Upgrade
|
| EBIT | 2,504 | 2,578 | 2,304 | 2,087 | 1,624 | 972 | Upgrade
|
| EBIT Margin | 25.46% | 26.81% | 28.82% | 29.65% | 25.74% | 17.67% | Upgrade
|
| Effective Tax Rate | 18.70% | 22.18% | 32.81% | 30.16% | 34.72% | 42.21% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.