GMO Product Platform, Inc. (TYO:3695)
1,709.00
+5.00 (0.29%)
Mar 10, 2026, 3:30 PM JST
GMO Product Platform Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 6,818 | 5,025 | 5,117 | 5,200 | 4,086 | Upgrade
|
| Revenue Growth (YoY) | 35.68% | -1.80% | -1.60% | 27.26% | 20.39% | Upgrade
|
| Cost of Revenue | 2,992 | 2,480 | 2,575 | 2,737 | 2,106 | Upgrade
|
| Gross Profit | 3,826 | 2,545 | 2,542 | 2,463 | 1,980 | Upgrade
|
| Selling, General & Admin | 3,485 | 2,307 | 2,101 | 2,052 | 1,618 | Upgrade
|
| Operating Expenses | 3,485 | 2,310 | 2,101 | 2,043 | 1,627 | Upgrade
|
| Operating Income | 341 | 235 | 441 | 420 | 353 | Upgrade
|
| Interest & Investment Income | 11 | 15 | 10 | 10 | 10 | Upgrade
|
| Currency Exchange Gain (Loss) | -21 | 2 | -13 | 27 | 14 | Upgrade
|
| Other Non Operating Income (Expenses) | -10 | -4 | -3 | - | 8 | Upgrade
|
| EBT Excluding Unusual Items | 321 | 248 | 435 | 457 | 385 | Upgrade
|
| Asset Writedown | -46 | - | -8 | - | - | Upgrade
|
| Pretax Income | 275 | 248 | 427 | 457 | 385 | Upgrade
|
| Income Tax Expense | 114 | 53 | 120 | 101 | 111 | Upgrade
|
| Earnings From Continuing Operations | 161 | 195 | 307 | 356 | 274 | Upgrade
|
| Minority Interest in Earnings | -6 | -12 | - | - | - | Upgrade
|
| Net Income | 155 | 183 | 307 | 356 | 274 | Upgrade
|
| Net Income to Common | 155 | 183 | 307 | 356 | 274 | Upgrade
|
| Net Income Growth | -15.30% | -40.39% | -13.76% | 29.93% | 56.57% | Upgrade
|
| Shares Outstanding (Basic) | 4 | 2 | 2 | 2 | 2 | Upgrade
|
| Shares Outstanding (Diluted) | 4 | 2 | 2 | 2 | 2 | Upgrade
|
| Shares Change (YoY) | 127.71% | 0.01% | 0.04% | 0.02% | -0.01% | Upgrade
|
| EPS (Basic) | 41.66 | 112.01 | 188.04 | 218.15 | 167.99 | Upgrade
|
| EPS (Diluted) | 41.66 | 112.01 | 188.04 | 218.15 | 167.89 | Upgrade
|
| EPS Growth | -62.80% | -40.43% | -13.80% | 29.94% | 56.44% | Upgrade
|
| Free Cash Flow | 986 | 236 | 475 | 128 | 472 | Upgrade
|
| Free Cash Flow Per Share | 265.04 | 144.45 | 290.77 | 78.39 | 289.13 | Upgrade
|
| Dividend Per Share | - | 114.840 | 114.840 | 109.140 | 83.970 | Upgrade
|
| Dividend Growth | - | - | 5.22% | 29.98% | 55.90% | Upgrade
|
| Gross Margin | 56.12% | 50.65% | 49.68% | 47.37% | 48.46% | Upgrade
|
| Operating Margin | 5.00% | 4.68% | 8.62% | 8.08% | 8.64% | Upgrade
|
| Profit Margin | 2.27% | 3.64% | 6.00% | 6.85% | 6.71% | Upgrade
|
| Free Cash Flow Margin | 14.46% | 4.70% | 9.28% | 2.46% | 11.55% | Upgrade
|
| EBITDA | 489 | 339 | 530 | 505 | 421 | Upgrade
|
| EBITDA Margin | 7.17% | 6.75% | 10.36% | 9.71% | 10.30% | Upgrade
|
| D&A For EBITDA | 148 | 104 | 89 | 85 | 68 | Upgrade
|
| EBIT | 341 | 235 | 441 | 420 | 353 | Upgrade
|
| EBIT Margin | 5.00% | 4.68% | 8.62% | 8.08% | 8.64% | Upgrade
|
| Effective Tax Rate | 41.45% | 21.37% | 28.10% | 22.10% | 28.83% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.