Nihon Falcom Corporation (TYO:3723)
Japan
· Delayed Price · Currency is JPY 2,272.00
-91.00 (-3.85%)
Mar 9, 2026, 3:30 PM JST
Nihon Falcom Income Statement
Financials in millions JPY. Fiscal year is October - September.
Millions JPY. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | 2020 - 2016 |
| Operating Revenue | 1,294 | 731 | 646 | 645 | 640 | 667 | Upgrade
|
| Other Revenue | 1,881 | 1,881 | 1,878 | 1,828 | 1,893 | 1,810 | Upgrade
|
| Revenue | 3,175 | 2,612 | 2,524 | 2,473 | 2,533 | 2,477 | Upgrade
|
| Revenue Growth (YoY) | 43.99% | 3.49% | 2.06% | -2.37% | 2.26% | -0.76% | Upgrade
|
| Cost of Revenue | 296 | 311 | 253 | 240 | 225 | 204 | Upgrade
|
| Gross Profit | 2,879 | 2,301 | 2,271 | 2,233 | 2,308 | 2,273 | Upgrade
|
| Selling, General & Admin | 311 | 329 | 374 | 371 | 342 | 316 | Upgrade
|
| Research & Development | 630 | 630 | 654 | 530 | 503 | 547 | Upgrade
|
| Operating Expenses | 943 | 961 | 1,031 | 904 | 848 | 864 | Upgrade
|
| Operating Income | 1,936 | 1,340 | 1,240 | 1,329 | 1,460 | 1,409 | Upgrade
|
| Interest & Investment Income | 13 | 13 | - | - | - | 2 | Upgrade
|
| Currency Exchange Gain (Loss) | -3 | 9 | 2 | 14 | 111 | 4 | Upgrade
|
| Other Non Operating Income (Expenses) | - | 1 | 1 | 1 | 1 | 2 | Upgrade
|
| EBT Excluding Unusual Items | 1,946 | 1,363 | 1,243 | 1,344 | 1,572 | 1,417 | Upgrade
|
| Other Unusual Items | -26 | -26 | - | - | - | - | Upgrade
|
| Pretax Income | 1,920 | 1,337 | 1,243 | 1,344 | 1,572 | 1,417 | Upgrade
|
| Income Tax Expense | 612 | 434 | 391 | 433 | 545 | 417 | Upgrade
|
| Net Income | 1,308 | 903 | 852 | 911 | 1,027 | 1,000 | Upgrade
|
| Net Income to Common | 1,308 | 903 | 852 | 911 | 1,027 | 1,000 | Upgrade
|
| Net Income Growth | 106.31% | 5.99% | -6.48% | -11.29% | 2.70% | 14.29% | Upgrade
|
| Shares Outstanding (Basic) | 10 | 10 | 10 | 10 | 10 | 10 | Upgrade
|
| Shares Outstanding (Diluted) | 10 | 10 | 10 | 10 | 10 | 10 | Upgrade
|
| Shares Change (YoY) | -0.31% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | 127.63 | 87.84 | 82.88 | 88.62 | 99.91 | 97.28 | Upgrade
|
| EPS (Diluted) | 127.63 | 87.84 | 82.88 | 88.62 | 99.91 | 97.28 | Upgrade
|
| EPS Growth | 106.94% | 5.99% | -6.48% | -11.29% | 2.70% | 14.29% | Upgrade
|
| Free Cash Flow | - | 1,013 | 847 | 898 | 1,238 | 39 | Upgrade
|
| Free Cash Flow Per Share | - | 98.54 | 82.39 | 87.36 | 120.43 | 3.79 | Upgrade
|
| Gross Margin | 90.68% | 88.09% | 89.98% | 90.30% | 91.12% | 91.76% | Upgrade
|
| Operating Margin | 60.98% | 51.30% | 49.13% | 53.74% | 57.64% | 56.88% | Upgrade
|
| Profit Margin | 41.20% | 34.57% | 33.76% | 36.84% | 40.54% | 40.37% | Upgrade
|
| Free Cash Flow Margin | - | 38.78% | 33.56% | 36.31% | 48.88% | 1.57% | Upgrade
|
| EBITDA | 1,942 | 1,347 | 1,250 | 1,342 | 1,472 | 1,416 | Upgrade
|
| EBITDA Margin | 61.17% | 51.57% | 49.53% | 54.27% | 58.11% | 57.17% | Upgrade
|
| D&A For EBITDA | 6.25 | 7 | 10 | 13 | 12 | 7 | Upgrade
|
| EBIT | 1,936 | 1,340 | 1,240 | 1,329 | 1,460 | 1,409 | Upgrade
|
| EBIT Margin | 60.98% | 51.30% | 49.13% | 53.74% | 57.64% | 56.88% | Upgrade
|
| Effective Tax Rate | 31.87% | 32.46% | 31.46% | 32.22% | 34.67% | 29.43% | Upgrade
|
| Advertising Expenses | - | 91 | 125 | 139 | 108 | 74 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.