Systems Engineering Consultants Co.,LTD. (TYO:3741)
3,620.00
-235.00 (-6.10%)
At close: Mar 9, 2026
TYO:3741 Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 11,270 | 10,295 | 8,534 | 7,488 | 6,560 | 6,525 | Upgrade
|
| Revenue Growth (YoY) | 18.05% | 20.64% | 13.97% | 14.15% | 0.54% | 2.87% | Upgrade
|
| Cost of Revenue | 7,929 | 7,225 | 5,984 | 5,247 | 4,585 | 4,676 | Upgrade
|
| Gross Profit | 3,342 | 3,070 | 2,550 | 2,241 | 1,975 | 1,849 | Upgrade
|
| Selling, General & Admin | 1,275 | 1,119 | 977 | 954 | 857 | 788 | Upgrade
|
| Research & Development | 151 | 151 | 100 | 66 | 53 | 48 | Upgrade
|
| Operating Expenses | 1,433 | 1,277 | 1,083 | 1,026 | 912 | 838 | Upgrade
|
| Operating Income | 1,908 | 1,793 | 1,467 | 1,215 | 1,063 | 1,011 | Upgrade
|
| Interest & Investment Income | 18.62 | 13 | 8 | 5 | 4 | 5 | Upgrade
|
| Other Non Operating Income (Expenses) | 121.24 | 87 | 72 | 57 | 39 | 37 | Upgrade
|
| EBT Excluding Unusual Items | 2,048 | 1,893 | 1,547 | 1,277 | 1,106 | 1,053 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | - | 46 | Upgrade
|
| Other Unusual Items | - | - | - | - | - | -40 | Upgrade
|
| Pretax Income | 2,048 | 1,893 | 1,547 | 1,277 | 1,106 | 1,059 | Upgrade
|
| Income Tax Expense | 591.6 | 549 | 442 | 399 | 326 | 332 | Upgrade
|
| Net Income | 1,456 | 1,344 | 1,105 | 878 | 780 | 727 | Upgrade
|
| Net Income to Common | 1,456 | 1,344 | 1,105 | 878 | 780 | 727 | Upgrade
|
| Net Income Growth | 15.87% | 21.63% | 25.85% | 12.56% | 7.29% | 5.82% | Upgrade
|
| Shares Outstanding (Basic) | 10 | 10 | 10 | 10 | 10 | 10 | Upgrade
|
| Shares Outstanding (Diluted) | 10 | 10 | 10 | 10 | 10 | 10 | Upgrade
|
| Shares Change (YoY) | 0.13% | 0.06% | 0.02% | -0.39% | 0.08% | -0.17% | Upgrade
|
| EPS (Basic) | 142.73 | 131.79 | 108.42 | 86.16 | 76.25 | 71.13 | Upgrade
|
| EPS (Diluted) | 142.73 | 131.79 | 108.42 | 86.16 | 76.25 | 71.13 | Upgrade
|
| EPS Growth | 15.78% | 21.55% | 25.83% | 13.00% | 7.20% | 6.00% | Upgrade
|
| Free Cash Flow | - | -275 | 351 | 431 | 632 | -66 | Upgrade
|
| Free Cash Flow Per Share | - | -26.96 | 34.44 | 42.30 | 61.78 | -6.46 | Upgrade
|
| Gross Margin | - | 29.82% | 29.88% | 29.93% | 30.11% | 28.34% | Upgrade
|
| Operating Margin | 16.93% | 17.42% | 17.19% | 16.23% | 16.20% | 15.49% | Upgrade
|
| Profit Margin | 12.92% | 13.05% | 12.95% | 11.72% | 11.89% | 11.14% | Upgrade
|
| Free Cash Flow Margin | - | -2.67% | 4.11% | 5.76% | 9.63% | -1.01% | Upgrade
|
| EBITDA | 1,964 | 1,840 | 1,503 | 1,250 | 1,090 | 1,033 | Upgrade
|
| EBITDA Margin | - | 17.87% | 17.61% | 16.69% | 16.62% | 15.83% | Upgrade
|
| D&A For EBITDA | 55.25 | 47 | 36 | 35 | 27 | 22 | Upgrade
|
| EBIT | 1,908 | 1,793 | 1,467 | 1,215 | 1,063 | 1,011 | Upgrade
|
| EBIT Margin | - | 17.42% | 17.19% | 16.23% | 16.20% | 15.49% | Upgrade
|
| Effective Tax Rate | - | 29.00% | 28.57% | 31.25% | 29.48% | 31.35% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.