Pro-Ship Incorporated (TYO:3763)
Japan
· Delayed Price · Currency is JPY 1,477.00
+4.00 (0.27%)
Mar 10, 2026, 12:44 PM JST
Pro-Ship Cash Flow Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Net Income | - | 2,515 | 1,880 | 1,872 | 2,313 | 1,766 | Upgrade
|
| Depreciation & Amortization | - | 115 | 125 | 173 | 132 | 138 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | - | - | - | 1 | - | Upgrade
|
| Loss (Gain) From Sale of Investments | - | -17 | -19 | -25 | 5 | - | Upgrade
|
| Other Operating Activities | - | -502 | -476 | -841 | -647 | -543 | Upgrade
|
| Change in Accounts Receivable | - | -564 | -301 | -104 | 361 | -572 | Upgrade
|
| Change in Inventory | - | 33 | 9 | -17 | -22 | 13 | Upgrade
|
| Change in Accounts Payable | - | -48 | 101 | -34 | 146 | 6 | Upgrade
|
| Change in Other Net Operating Assets | - | -58 | 106 | 95 | 48 | 100 | Upgrade
|
| Operating Cash Flow | - | 1,474 | 1,425 | 1,119 | 2,337 | 908 | Upgrade
|
| Operating Cash Flow Growth | - | 3.44% | 27.35% | -52.12% | 157.38% | -45.86% | Upgrade
|
| Capital Expenditures | - | -4 | -15 | -54 | -28 | -4 | Upgrade
|
| Divestitures | - | - | - | 42 | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | - | -270 | -170 | -119 | -106 | -134 | Upgrade
|
| Investment in Securities | - | -22 | -32 | -76 | - | - | Upgrade
|
| Other Investing Activities | - | -20 | -19 | 9 | 40 | -12 | Upgrade
|
| Investing Cash Flow | - | -316 | -236 | -198 | -94 | -150 | Upgrade
|
| Issuance of Common Stock | - | 83 | 6 | 120 | 141 | 104 | Upgrade
|
| Repurchase of Common Stock | - | - | - | -5,326 | - | - | Upgrade
|
| Common Dividends Paid | - | -614 | -578 | -775 | -538 | -686 | Upgrade
|
| Other Financing Activities | - | - | 1 | 1 | 1 | - | Upgrade
|
| Financing Cash Flow | - | -531 | -571 | -5,980 | -396 | -582 | Upgrade
|
| Foreign Exchange Rate Adjustments | - | - | 2 | 2 | 6 | 1 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | -1 | -1 | - | -1 | - | Upgrade
|
| Net Cash Flow | - | 626 | 619 | -5,057 | 1,852 | 177 | Upgrade
|
| Free Cash Flow | - | 1,470 | 1,410 | 1,065 | 2,309 | 904 | Upgrade
|
| Free Cash Flow Growth | - | 4.25% | 32.39% | -53.88% | 155.42% | -45.90% | Upgrade
|
| Free Cash Flow Margin | - | 19.43% | 20.70% | 16.14% | 34.52% | 16.89% | Upgrade
|
| Free Cash Flow Per Share | - | 59.36 | 57.22 | 39.31 | 74.17 | 29.23 | Upgrade
|
| Cash Income Tax Paid | - | 492 | 473 | 841 | 650 | 547 | Upgrade
|
| Levered Free Cash Flow | - | 985.13 | 970 | 557.38 | 1,965 | 608 | Upgrade
|
| Unlevered Free Cash Flow | - | 985.13 | 970 | 557.38 | 1,965 | 608 | Upgrade
|
| Change in Working Capital | - | -637 | -85 | -60 | 533 | -453 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.