GMO Payment Gateway, Inc. (TYO:3769)
Japan
· Delayed Price · Currency is JPY 8,170.00
+395.00 (5.08%)
At close: Mar 6, 2026
GMO Payment Gateway Income Statement
Financials in millions JPY. Fiscal year is October - September.
Millions JPY. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | 2020 - 2016 |
| Revenue | 84,695 | 82,499 | 73,785 | 63,119 | 50,298 | 41,667 | Upgrade
|
| Revenue Growth (YoY) | 11.01% | 11.81% | 16.90% | 25.49% | 20.71% | 26.09% | Upgrade
|
| Cost of Revenue | 27,654 | 27,005 | 25,682 | 23,134 | 16,663 | 13,569 | Upgrade
|
| Gross Profit | 57,041 | 55,494 | 48,103 | 39,985 | 33,635 | 28,098 | Upgrade
|
| Selling, General & Admin | 21,080 | 20,798 | 19,840 | 15,750 | 14,261 | 12,197 | Upgrade
|
| Other Operating Expenses | -348 | -306 | -348 | 795 | -265 | -248 | Upgrade
|
| Operating Expenses | 24,356 | 24,116 | 22,883 | 19,601 | 17,339 | 14,783 | Upgrade
|
| Operating Income | 32,685 | 31,378 | 25,220 | 20,384 | 16,296 | 13,315 | Upgrade
|
| Interest Expense | -637 | -509 | -288 | -233 | -180 | -151 | Upgrade
|
| Interest & Investment Income | 717 | 776 | 1,125 | 993 | 223 | 36 | Upgrade
|
| Earnings From Equity Investments | 506 | 399 | 181 | 107 | 184 | 17 | Upgrade
|
| Currency Exchange Gain (Loss) | 43 | 43 | -37 | -495 | 975 | 7 | Upgrade
|
| Other Non Operating Income (Expenses) | -101 | -102 | -111 | -71 | -46 | -50 | Upgrade
|
| EBT Excluding Unusual Items | 33,213 | 31,985 | 26,090 | 20,685 | 17,452 | 13,174 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 1,629 | - | 16,932 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -56 | -56 | -216 | -50 | 371 | 415 | Upgrade
|
| Asset Writedown | -19 | -19 | - | - | - | -305 | Upgrade
|
| Pretax Income | 33,138 | 31,910 | 27,503 | 20,635 | 34,755 | 13,284 | Upgrade
|
| Income Tax Expense | 9,964 | 9,372 | 8,269 | 6,813 | 10,395 | 4,302 | Upgrade
|
| Earnings From Continuing Operations | 23,174 | 22,538 | 19,234 | 13,822 | 24,360 | 8,982 | Upgrade
|
| Net Income to Company | 23,174 | 22,538 | 19,234 | 13,822 | 24,360 | 8,982 | Upgrade
|
| Minority Interest in Earnings | -760 | -709 | -529 | -347 | -208 | -164 | Upgrade
|
| Net Income | 22,414 | 21,829 | 18,705 | 13,475 | 24,152 | 8,818 | Upgrade
|
| Net Income to Common | 22,414 | 21,829 | 18,705 | 13,475 | 24,152 | 8,818 | Upgrade
|
| Net Income Growth | 13.07% | 16.70% | 38.81% | -44.21% | 173.89% | 15.66% | Upgrade
|
| Shares Outstanding (Basic) | 76 | 76 | 76 | 76 | 76 | 75 | Upgrade
|
| Shares Outstanding (Diluted) | 76 | 77 | 77 | 77 | 77 | 76 | Upgrade
|
| Shares Change (YoY) | -1.26% | 0.01% | 0.01% | 0.01% | 1.00% | 0.45% | Upgrade
|
| EPS (Basic) | 295.46 | 287.78 | 246.62 | 177.67 | 318.45 | 117.97 | Upgrade
|
| EPS (Diluted) | 291.97 | 284.43 | 243.85 | 175.86 | 314.66 | 116.17 | Upgrade
|
| EPS Growth | 13.03% | 16.64% | 38.66% | -44.11% | 170.87% | 15.09% | Upgrade
|
| Free Cash Flow | 46,331 | 53,480 | 48,977 | 5,599 | 7,335 | -6,588 | Upgrade
|
| Free Cash Flow Per Share | 609.67 | 694.93 | 636.49 | 72.77 | 95.34 | -86.49 | Upgrade
|
| Dividend Per Share | 144.000 | 144.000 | 116.000 | 89.000 | 79.000 | 59.000 | Upgrade
|
| Dividend Growth | 24.14% | 24.14% | 30.34% | 12.66% | 33.90% | 13.46% | Upgrade
|
| Gross Margin | - | 67.27% | 65.19% | 63.35% | 66.87% | 67.44% | Upgrade
|
| Operating Margin | 38.59% | 38.03% | 34.18% | 32.30% | 32.40% | 31.96% | Upgrade
|
| Profit Margin | 26.46% | 26.46% | 25.35% | 21.35% | 48.02% | 21.16% | Upgrade
|
| Free Cash Flow Margin | 54.70% | 64.83% | 66.38% | 8.87% | 14.58% | -15.81% | Upgrade
|
| EBITDA | 36,722 | 35,298 | 28,567 | 22,797 | 18,444 | 15,211 | Upgrade
|
| EBITDA Margin | - | 42.79% | 38.72% | 36.12% | 36.67% | 36.51% | Upgrade
|
| D&A For EBITDA | 4,037 | 3,920 | 3,347 | 2,413 | 2,148 | 1,896 | Upgrade
|
| EBIT | 32,685 | 31,378 | 25,220 | 20,384 | 16,296 | 13,315 | Upgrade
|
| EBIT Margin | - | 38.03% | 34.18% | 32.30% | 32.40% | 31.96% | Upgrade
|
| Effective Tax Rate | - | 29.37% | 30.07% | 33.02% | 29.91% | 32.39% | Upgrade
|
| Advertising Expenses | - | 1,343 | 1,166 | - | 988 | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.