System Research Co.,Ltd. (TYO:3771)
Japan
· Delayed Price · Currency is JPY 1,773.00
+15.00 (0.85%)
Mar 10, 2026, 2:51 PM JST
System Research Cash Flow Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Net Income | - | 3,073 | 2,676 | 2,152 | 2,113 | 1,589 | Upgrade
|
| Depreciation & Amortization | - | 205 | 176 | 161 | 119 | 116 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | -6 | 92 | 1 | - | - | Upgrade
|
| Loss (Gain) From Sale of Investments | - | - | - | -2 | - | - | Upgrade
|
| Other Operating Activities | - | -787 | -749 | -701 | -494 | -559 | Upgrade
|
| Change in Accounts Receivable | - | -701 | -150 | -454 | -589 | 66 | Upgrade
|
| Change in Inventory | - | - | 1 | -2 | 2 | 3 | Upgrade
|
| Change in Accounts Payable | - | 110 | 72 | 65 | 205 | -46 | Upgrade
|
| Change in Other Net Operating Assets | - | 162 | 340 | 576 | -69 | -83 | Upgrade
|
| Operating Cash Flow | - | 2,056 | 2,458 | 1,796 | 1,287 | 1,086 | Upgrade
|
| Operating Cash Flow Growth | - | -16.36% | 36.86% | 39.55% | 18.51% | -16.97% | Upgrade
|
| Capital Expenditures | - | -1,085 | -869 | -211 | -6 | -78 | Upgrade
|
| Sale of Property, Plant & Equipment | - | 50 | - | - | - | - | Upgrade
|
| Cash Acquisitions | - | - | - | - | -197 | - | Upgrade
|
| Sale (Purchase) of Intangibles | - | -109 | -87 | -79 | -51 | -66 | Upgrade
|
| Investment in Securities | - | 5 | 30 | 17 | - | - | Upgrade
|
| Investing Cash Flow | - | -1,139 | -926 | -273 | -254 | -144 | Upgrade
|
| Short-Term Debt Issued | - | 880 | 880 | 880 | 880 | 880 | Upgrade
|
| Long-Term Debt Issued | - | 750 | 900 | 900 | 900 | 900 | Upgrade
|
| Total Debt Issued | - | 1,630 | 1,780 | 1,780 | 1,780 | 1,780 | Upgrade
|
| Short-Term Debt Repaid | - | -880 | -880 | -880 | -880 | -880 | Upgrade
|
| Long-Term Debt Repaid | - | -894 | -862 | -900 | -925 | -948 | Upgrade
|
| Total Debt Repaid | - | -1,774 | -1,742 | -1,780 | -1,805 | -1,828 | Upgrade
|
| Net Debt Issued (Repaid) | - | -144 | 38 | - | -25 | -48 | Upgrade
|
| Repurchase of Common Stock | - | -222 | - | - | - | - | Upgrade
|
| Common Dividends Paid | - | -668 | -585 | -501 | -501 | -417 | Upgrade
|
| Other Financing Activities | - | -1 | 1 | - | - | -1 | Upgrade
|
| Financing Cash Flow | - | -1,035 | -546 | -501 | -526 | -466 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | 1 | -1 | -1 | -2 | - | Upgrade
|
| Net Cash Flow | - | -117 | 985 | 1,021 | 505 | 476 | Upgrade
|
| Free Cash Flow | - | 971 | 1,589 | 1,585 | 1,281 | 1,008 | Upgrade
|
| Free Cash Flow Growth | - | -38.89% | 0.25% | 23.73% | 27.08% | -20.32% | Upgrade
|
| Free Cash Flow Margin | - | 3.74% | 6.81% | 7.35% | 6.96% | 6.24% | Upgrade
|
| Free Cash Flow Per Share | - | 58.53 | 95.06 | 94.82 | 76.63 | 60.30 | Upgrade
|
| Cash Interest Paid | - | 10 | 8 | 7 | 7 | 8 | Upgrade
|
| Cash Income Tax Paid | - | 788 | 751 | 703 | 495 | 559 | Upgrade
|
| Levered Free Cash Flow | - | 357.5 | 1,311 | 1,303 | 1,306 | 743.38 | Upgrade
|
| Unlevered Free Cash Flow | - | 363.75 | 1,316 | 1,308 | 1,311 | 748.38 | Upgrade
|
| Change in Working Capital | - | -429 | 263 | 185 | -451 | -60 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.