BroadBand Tower, Inc. (TYO:3776)
Japan
· Delayed Price · Currency is JPY 225.00
-18.00 (-7.41%)
Mar 9, 2026, 3:30 PM JST
BroadBand Tower Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 15,289 | 13,423 | 13,243 | 14,126 | 15,529 | Upgrade
|
| Revenue Growth (YoY) | 13.90% | 1.36% | -6.25% | -9.04% | -3.41% | Upgrade
|
| Cost of Revenue | 12,014 | 10,098 | 10,522 | 11,121 | 11,923 | Upgrade
|
| Gross Profit | 3,275 | 3,325 | 2,721 | 3,005 | 3,606 | Upgrade
|
| Selling, General & Admin | 2,464 | 2,514 | 2,632 | 3,109 | 3,288 | Upgrade
|
| Amortization of Goodwill & Intangibles | - | 43 | 43 | 46 | 47 | Upgrade
|
| Operating Expenses | 2,464 | 2,657 | 2,806 | 3,367 | 3,552 | Upgrade
|
| Operating Income | 811 | 668 | -85 | -362 | 54 | Upgrade
|
| Interest Expense | -40 | -33 | -37 | -42 | -48 | Upgrade
|
| Interest & Investment Income | 88 | 178 | 37 | 32 | 327 | Upgrade
|
| Earnings From Equity Investments | 6 | 17 | -4 | -21 | - | Upgrade
|
| Currency Exchange Gain (Loss) | 24 | - | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 14 | 7 | -67 | 52 | 23 | Upgrade
|
| EBT Excluding Unusual Items | 903 | 837 | -156 | -341 | 356 | Upgrade
|
| Gain (Loss) on Sale of Investments | -82 | -169 | -54 | 1,225 | -632 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 26 | 5 | Upgrade
|
| Asset Writedown | -271 | -196 | -4 | -1,294 | -115 | Upgrade
|
| Other Unusual Items | - | -1 | -1 | 293 | -1 | Upgrade
|
| Pretax Income | 550 | 471 | -215 | -91 | -387 | Upgrade
|
| Income Tax Expense | 274 | 187 | -36 | 202 | 125 | Upgrade
|
| Earnings From Continuing Operations | 276 | 284 | -179 | -293 | -512 | Upgrade
|
| Minority Interest in Earnings | 24 | 120 | 278 | -98 | 509 | Upgrade
|
| Net Income | 300 | 404 | 99 | -391 | -3 | Upgrade
|
| Net Income to Common | 300 | 404 | 99 | -391 | -3 | Upgrade
|
| Net Income Growth | -25.74% | 308.08% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 61 | 61 | 61 | 61 | 60 | Upgrade
|
| Shares Outstanding (Diluted) | 61 | 62 | 61 | 61 | 60 | Upgrade
|
| Shares Change (YoY) | -1.30% | 1.67% | 0.33% | 1.87% | 0.18% | Upgrade
|
| EPS (Basic) | 4.88 | 6.59 | 1.62 | -6.41 | -0.05 | Upgrade
|
| EPS (Diluted) | 4.88 | 6.50 | 1.62 | -6.41 | -0.05 | Upgrade
|
| EPS Growth | -24.86% | 301.87% | - | - | - | Upgrade
|
| Free Cash Flow | 509 | 2,213 | -67 | 545 | 498 | Upgrade
|
| Free Cash Flow Per Share | 8.29 | 35.56 | -1.09 | 8.93 | 8.31 | Upgrade
|
| Dividend Per Share | - | 2.000 | 2.000 | 2.000 | - | Upgrade
|
| Gross Margin | 21.42% | 24.77% | 20.55% | 21.27% | 23.22% | Upgrade
|
| Operating Margin | 5.30% | 4.98% | -0.64% | -2.56% | 0.35% | Upgrade
|
| Profit Margin | 1.96% | 3.01% | 0.75% | -2.77% | -0.02% | Upgrade
|
| Free Cash Flow Margin | 3.33% | 16.49% | -0.51% | 3.86% | 3.21% | Upgrade
|
| EBITDA | 1,749 | 1,831 | 1,172 | 1,190 | 1,515 | Upgrade
|
| EBITDA Margin | 11.44% | 13.64% | 8.85% | 8.42% | 9.76% | Upgrade
|
| D&A For EBITDA | 938 | 1,163 | 1,257 | 1,552 | 1,461 | Upgrade
|
| EBIT | 811 | 668 | -85 | -362 | 54 | Upgrade
|
| EBIT Margin | 5.30% | 4.98% | -0.64% | -2.56% | 0.35% | Upgrade
|
| Effective Tax Rate | 49.82% | 39.70% | - | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.