Keyware Solutions Inc. (TYO:3799)
Japan
· Delayed Price · Currency is JPY 1,210.00
+20.00 (1.68%)
Mar 10, 2026, 3:30 PM JST
Keyware Solutions Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 22,365 | 21,101 | 20,511 | 19,173 | 18,427 | 18,627 | Upgrade
|
| Revenue Growth (YoY) | 6.81% | 2.88% | 6.98% | 4.05% | -1.07% | 1.08% | Upgrade
|
| Cost of Revenue | 17,851 | 17,072 | 16,676 | 15,732 | 15,466 | 15,650 | Upgrade
|
| Gross Profit | 4,514 | 4,029 | 3,835 | 3,441 | 2,961 | 2,977 | Upgrade
|
| Selling, General & Admin | 3,308 | 3,108 | 2,962 | 2,703 | 2,411 | 2,344 | Upgrade
|
| Operating Expenses | 3,308 | 3,108 | 2,962 | 2,702 | 2,410 | 2,342 | Upgrade
|
| Operating Income | 1,206 | 921 | 873 | 739 | 551 | 635 | Upgrade
|
| Interest Expense | -1 | -1 | -1 | -2 | -9 | -14 | Upgrade
|
| Interest & Investment Income | 45 | 5 | 3 | 3 | 3 | 2 | Upgrade
|
| Earnings From Equity Investments | - | 262 | 221 | 231 | 234 | 111 | Upgrade
|
| Other Non Operating Income (Expenses) | 42 | 36 | -8 | -52 | -24 | 20 | Upgrade
|
| EBT Excluding Unusual Items | 1,292 | 1,223 | 1,088 | 919 | 755 | 754 | Upgrade
|
| Gain (Loss) on Sale of Investments | 187 | 184 | - | -186 | - | - | Upgrade
|
| Asset Writedown | -81 | -81 | -1 | - | - | - | Upgrade
|
| Other Unusual Items | -1 | -1 | - | - | - | - | Upgrade
|
| Pretax Income | 1,397 | 1,325 | 1,087 | 733 | 755 | 754 | Upgrade
|
| Income Tax Expense | 379 | 294 | 358 | 251 | 199 | 69 | Upgrade
|
| Net Income | 1,018 | 1,031 | 729 | 482 | 556 | 685 | Upgrade
|
| Net Income to Common | 1,018 | 1,031 | 729 | 482 | 556 | 685 | Upgrade
|
| Net Income Growth | 62.36% | 41.43% | 51.24% | -13.31% | -18.83% | 97.41% | Upgrade
|
| Shares Outstanding (Basic) | 8 | 8 | 8 | 8 | 8 | 7 | Upgrade
|
| Shares Outstanding (Diluted) | 8 | 8 | 8 | 8 | 8 | 7 | Upgrade
|
| Shares Change (YoY) | 3.13% | 0.45% | 0.13% | 2.61% | 10.33% | -14.58% | Upgrade
|
| EPS (Basic) | 122.53 | 127.54 | 90.59 | 59.97 | 70.98 | 96.49 | Upgrade
|
| EPS (Diluted) | 122.53 | 127.54 | 90.59 | 59.97 | 70.98 | 96.49 | Upgrade
|
| EPS Growth | 57.43% | 40.80% | 51.04% | -15.51% | -26.43% | 131.11% | Upgrade
|
| Free Cash Flow | - | -580 | 1,161 | 638 | 546 | -202 | Upgrade
|
| Free Cash Flow Per Share | - | -71.75 | 144.27 | 79.38 | 69.71 | -28.45 | Upgrade
|
| Dividend Per Share | 32.000 | 32.000 | 20.000 | 12.000 | 12.000 | 12.000 | Upgrade
|
| Dividend Growth | 60.00% | 60.00% | 66.67% | - | - | - | Upgrade
|
| Gross Margin | 20.18% | 19.09% | 18.70% | 17.95% | 16.07% | 15.98% | Upgrade
|
| Operating Margin | 5.39% | 4.37% | 4.26% | 3.85% | 2.99% | 3.41% | Upgrade
|
| Profit Margin | 4.55% | 4.89% | 3.55% | 2.51% | 3.02% | 3.68% | Upgrade
|
| Free Cash Flow Margin | - | -2.75% | 5.66% | 3.33% | 2.96% | -1.08% | Upgrade
|
| EBITDA | 1,477 | 1,164 | 1,079 | 819 | 631 | 710 | Upgrade
|
| EBITDA Margin | 6.60% | 5.52% | 5.26% | 4.27% | 3.42% | 3.81% | Upgrade
|
| D&A For EBITDA | 270.75 | 243 | 206 | 80 | 80 | 75 | Upgrade
|
| EBIT | 1,206 | 921 | 873 | 739 | 551 | 635 | Upgrade
|
| EBIT Margin | 5.39% | 4.37% | 4.26% | 3.85% | 2.99% | 3.41% | Upgrade
|
| Effective Tax Rate | 27.13% | 22.19% | 32.93% | 34.24% | 26.36% | 9.15% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.