Ecomic Co., Ltd (TYO:3802)
Japan
· Delayed Price · Currency is JPY 482.00
+1.00 (0.21%)
Mar 10, 2026, 3:30 PM JST
Ecomic Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 2,307 | 2,121 | 2,156 | 2,216 | 1,755 | 1,576 | Upgrade
|
| Revenue Growth (YoY) | 10.22% | -1.62% | -2.71% | 26.27% | 11.36% | 20.77% | Upgrade
|
| Cost of Revenue | 1,630 | 1,532 | 1,505 | 1,502 | 1,214 | 1,112 | Upgrade
|
| Gross Profit | 677 | 589 | 651 | 714 | 541 | 464 | Upgrade
|
| Selling, General & Admin | 599 | 542 | 478 | 510 | 356 | 312 | Upgrade
|
| Operating Expenses | 599 | 542 | 478 | 510 | 356 | 312 | Upgrade
|
| Operating Income | 78 | 47 | 173 | 204 | 185 | 152 | Upgrade
|
| Interest Expense | -1 | -1 | -1 | -1 | - | - | Upgrade
|
| Interest & Investment Income | 2 | 3 | 2 | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -6 | -1 | -8 | 3 | -2 | - | Upgrade
|
| Other Non Operating Income (Expenses) | 20 | 14 | 10 | 13 | 4 | -16 | Upgrade
|
| EBT Excluding Unusual Items | 93 | 62 | 176 | 219 | 187 | 136 | Upgrade
|
| Gain (Loss) on Sale of Investments | 10 | 10 | - | - | - | - | Upgrade
|
| Asset Writedown | -5 | - | 7 | - | - | - | Upgrade
|
| Pretax Income | 98 | 72 | 183 | 219 | 187 | 136 | Upgrade
|
| Income Tax Expense | 32 | 29 | 56 | 49 | 74 | 35 | Upgrade
|
| Net Income | 66 | 43 | 127 | 170 | 113 | 101 | Upgrade
|
| Net Income to Common | 66 | 43 | 127 | 170 | 113 | 101 | Upgrade
|
| Net Income Growth | 164.00% | -66.14% | -25.29% | 50.44% | 11.88% | 3.06% | Upgrade
|
| Shares Outstanding (Basic) | 5 | 5 | 4 | 4 | 4 | 4 | Upgrade
|
| Shares Outstanding (Diluted) | 5 | 5 | 4 | 4 | 4 | 4 | Upgrade
|
| Shares Change (YoY) | 3.81% | 21.31% | 1.57% | 0.52% | 1.51% | 15.65% | Upgrade
|
| EPS (Basic) | 14.06 | 9.16 | 32.83 | 44.63 | 29.82 | 27.15 | Upgrade
|
| EPS (Diluted) | 14.06 | 9.16 | 32.83 | 44.63 | 29.82 | 27.11 | Upgrade
|
| EPS Growth | 154.30% | -72.09% | -26.45% | 49.67% | 9.99% | -10.95% | Upgrade
|
| Free Cash Flow | - | 102 | 179 | 240 | 221 | 59 | Upgrade
|
| Free Cash Flow Per Share | - | 21.73 | 46.27 | 63.01 | 58.32 | 15.80 | Upgrade
|
| Dividend Per Share | 13.000 | 13.000 | 12.000 | 8.000 | 6.000 | 5.000 | Upgrade
|
| Dividend Growth | 8.33% | 8.33% | 50.00% | 33.33% | 20.00% | - | Upgrade
|
| Gross Margin | 29.34% | 27.77% | 30.20% | 32.22% | 30.83% | 29.44% | Upgrade
|
| Operating Margin | 3.38% | 2.22% | 8.02% | 9.21% | 10.54% | 9.64% | Upgrade
|
| Profit Margin | 2.86% | 2.03% | 5.89% | 7.67% | 6.44% | 6.41% | Upgrade
|
| Free Cash Flow Margin | - | 4.81% | 8.30% | 10.83% | 12.59% | 3.74% | Upgrade
|
| EBITDA | 197.25 | 167 | 294 | 321 | 271 | 208 | Upgrade
|
| EBITDA Margin | 8.55% | 7.87% | 13.64% | 14.49% | 15.44% | 13.20% | Upgrade
|
| D&A For EBITDA | 119.25 | 120 | 121 | 117 | 86 | 56 | Upgrade
|
| EBIT | 78 | 47 | 173 | 204 | 185 | 152 | Upgrade
|
| EBIT Margin | 3.38% | 2.22% | 8.02% | 9.21% | 10.54% | 9.64% | Upgrade
|
| Effective Tax Rate | 32.65% | 40.28% | 30.60% | 22.37% | 39.57% | 25.74% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.