SRA Holdings, Inc. (TYO:3817)
Japan
· Delayed Price · Currency is JPY 4,965.00
0.00 (0.00%)
At close: Mar 9, 2026
SRA Holdings Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 54,490 | 51,617 | 47,125 | 42,864 | 40,203 | 39,386 | Upgrade
|
| Revenue Growth (YoY) | 8.60% | 9.53% | 9.94% | 6.62% | 2.07% | -9.75% | Upgrade
|
| Cost of Revenue | 40,914 | 38,437 | 35,174 | 32,109 | 30,265 | 29,882 | Upgrade
|
| Gross Profit | 13,576 | 13,180 | 11,951 | 10,755 | 9,938 | 9,504 | Upgrade
|
| Selling, General & Admin | 5,398 | 5,238 | 5,043 | 4,751 | 4,497 | 4,477 | Upgrade
|
| Operating Expenses | 5,398 | 5,238 | 5,043 | 4,751 | 4,497 | 4,477 | Upgrade
|
| Operating Income | 8,178 | 7,942 | 6,908 | 6,004 | 5,441 | 5,027 | Upgrade
|
| Interest Expense | -1 | -1 | -3 | -3 | -7 | -3 | Upgrade
|
| Interest & Investment Income | 516 | 433 | 331 | 320 | 315 | 325 | Upgrade
|
| Earnings From Equity Investments | -11 | -11 | -16 | -121 | -152 | -306 | Upgrade
|
| Currency Exchange Gain (Loss) | -231 | -171 | 1,397 | 1,226 | 827 | 181 | Upgrade
|
| Other Non Operating Income (Expenses) | -83 | -67 | -44 | -225 | 39 | 43 | Upgrade
|
| EBT Excluding Unusual Items | 8,368 | 8,125 | 8,573 | 7,201 | 6,463 | 5,267 | Upgrade
|
| Gain (Loss) on Sale of Investments | 7 | -162 | -185 | -1,935 | -86 | -307 | Upgrade
|
| Asset Writedown | 9 | - | - | -1 | -93 | - | Upgrade
|
| Legal Settlements | - | - | - | - | -444 | - | Upgrade
|
| Other Unusual Items | -1,601 | -1,564 | -742 | -2,300 | -85 | -4 | Upgrade
|
| Pretax Income | 6,783 | 6,399 | 7,646 | 2,965 | 5,755 | 4,956 | Upgrade
|
| Income Tax Expense | 3,131 | 2,963 | 3,062 | 2,086 | 2,178 | 1,883 | Upgrade
|
| Earnings From Continuing Operations | 3,652 | 3,436 | 4,584 | 879 | 3,577 | 3,073 | Upgrade
|
| Minority Interest in Earnings | -127 | -59 | - | - | - | - | Upgrade
|
| Net Income | 3,525 | 3,377 | 4,584 | 879 | 3,577 | 3,073 | Upgrade
|
| Net Income to Common | 3,525 | 3,377 | 4,584 | 879 | 3,577 | 3,073 | Upgrade
|
| Net Income Growth | -28.79% | -26.33% | 421.50% | -75.43% | 16.40% | - | Upgrade
|
| Shares Outstanding (Basic) | 13 | 13 | 12 | 12 | 12 | 12 | Upgrade
|
| Shares Outstanding (Diluted) | 13 | 13 | 13 | 12 | 12 | 12 | Upgrade
|
| Shares Change (YoY) | 0.01% | 0.98% | 0.99% | 0.35% | 0.10% | - | Upgrade
|
| EPS (Basic) | 279.03 | 267.49 | 367.75 | 71.11 | 289.96 | 249.11 | Upgrade
|
| EPS (Diluted) | 279.01 | 267.19 | 366.34 | 70.95 | 289.66 | 249.11 | Upgrade
|
| EPS Growth | -28.81% | -27.07% | 416.34% | -75.51% | 16.28% | - | Upgrade
|
| Free Cash Flow | - | 5,742 | 4,048 | 5,105 | 2,792 | 4,964 | Upgrade
|
| Free Cash Flow Per Share | - | 454.34 | 323.45 | 411.96 | 226.09 | 402.40 | Upgrade
|
| Dividend Per Share | 190.000 | 180.000 | 160.000 | 140.000 | 130.000 | 120.000 | Upgrade
|
| Dividend Growth | -5.00% | 12.50% | 14.29% | 7.69% | 8.33% | 9.09% | Upgrade
|
| Gross Margin | - | 25.53% | 25.36% | 25.09% | 24.72% | 24.13% | Upgrade
|
| Operating Margin | 15.01% | 15.39% | 14.66% | 14.01% | 13.53% | 12.76% | Upgrade
|
| Profit Margin | 6.47% | 6.54% | 9.73% | 2.05% | 8.90% | 7.80% | Upgrade
|
| Free Cash Flow Margin | - | 11.12% | 8.59% | 11.91% | 6.94% | 12.60% | Upgrade
|
| EBITDA | 8,378 | 8,132 | 7,085 | 6,162 | 5,580 | 5,172 | Upgrade
|
| EBITDA Margin | - | 15.75% | 15.03% | 14.38% | 13.88% | 13.13% | Upgrade
|
| D&A For EBITDA | 199.75 | 190 | 177 | 158 | 139 | 145 | Upgrade
|
| EBIT | 8,178 | 7,942 | 6,908 | 6,004 | 5,441 | 5,027 | Upgrade
|
| EBIT Margin | - | 15.39% | 14.66% | 14.01% | 13.53% | 12.76% | Upgrade
|
| Effective Tax Rate | - | 46.30% | 40.05% | 70.35% | 37.84% | 37.99% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.